pearl city academy and care agency ltd
pearl city academy and care agency ltd Company Information
Company Number
13418021
Website
pcaca.co.ukRegistered Address
unit 3, 491 commercial road, london, E1 0HA
Industry
Educational support activities
Other residential care activities
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Directors
Md Raihan3 Years
Shareholders
md mushfiq raihan 100%
pearl city academy and care agency ltd Estimated Valuation
Pomanda estimates the enterprise value of PEARL CITY ACADEMY AND CARE AGENCY LTD at £72.4k based on a Turnover of £159.4k and 0.45x industry multiple (adjusted for size and gross margin).
pearl city academy and care agency ltd Estimated Valuation
Pomanda estimates the enterprise value of PEARL CITY ACADEMY AND CARE AGENCY LTD at £6.6k based on an EBITDA of £2k and a 3.23x industry multiple (adjusted for size and gross margin).
pearl city academy and care agency ltd Estimated Valuation
Pomanda estimates the enterprise value of PEARL CITY ACADEMY AND CARE AGENCY LTD at £6.9k based on Net Assets of £2.8k and 2.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pearl City Academy And Care Agency Ltd Overview
Pearl City Academy And Care Agency Ltd is a live company located in london, E1 0HA with a Companies House number of 13418021. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in May 2021, it's largest shareholder is md mushfiq raihan with a 100% stake. Pearl City Academy And Care Agency Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £159.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pearl City Academy And Care Agency Ltd Health Check
Pomanda's financial health check has awarded Pearl City Academy And Care Agency Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £159.4k, make it smaller than the average company (£5.1m)
- Pearl City Academy And Care Agency Ltd
£5.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Pearl City Academy And Care Agency Ltd
- - Industry AVG
Production
with a gross margin of 22.7%, this company has a higher cost of product (40%)
- Pearl City Academy And Care Agency Ltd
40% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (7.1%)
- Pearl City Academy And Care Agency Ltd
7.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (55)
3 - Pearl City Academy And Care Agency Ltd
55 - Industry AVG
Pay Structure
on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)
- Pearl City Academy And Care Agency Ltd
£31.3k - Industry AVG
Efficiency
resulting in sales per employee of £53.1k, this is less efficient (£102.4k)
- Pearl City Academy And Care Agency Ltd
£102.4k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (27 days)
- Pearl City Academy And Care Agency Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (13 days)
- Pearl City Academy And Care Agency Ltd
13 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pearl City Academy And Care Agency Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pearl City Academy And Care Agency Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89%, this is a higher level of debt than the average (50.3%)
89% - Pearl City Academy And Care Agency Ltd
50.3% - Industry AVG
PEARL CITY ACADEMY AND CARE AGENCY LTD financials
Pearl City Academy And Care Agency Ltd's latest turnover from May 2023 is estimated at £159.4 thousand and the company has net assets of £2.8 thousand. According to their latest financial statements, Pearl City Academy And Care Agency Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 0 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 25,318 | 12,659 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 0 | 0 |
| misc current assets | 0 | 0 |
| total current assets | 25,318 | 12,659 |
| total assets | 25,318 | 12,659 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 20,527 | 10,399 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 20,527 | 10,399 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 2,000 | 1,000 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 2,000 | 1,000 |
| total liabilities | 22,527 | 11,399 |
| net assets | 2,791 | 1,260 |
| total shareholders funds | 2,791 | 1,260 |
| May 2023 | May 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 12,659 | 12,659 |
| Creditors | 10,128 | 10,399 |
| Accruals and Deferred Income | 1,000 | 1,000 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 0 | 0 |
| overdraft | 0 | 0 |
| change in cash | 0 | 0 |
pearl city academy and care agency ltd Credit Report and Business Information
Pearl City Academy And Care Agency Ltd Competitor Analysis
Perform a competitor analysis for pearl city academy and care agency ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.
pearl city academy and care agency ltd Ownership
PEARL CITY ACADEMY AND CARE AGENCY LTD group structure
Pearl City Academy And Care Agency Ltd has no subsidiary companies.
Ultimate parent company
PEARL CITY ACADEMY AND CARE AGENCY LTD
13418021
pearl city academy and care agency ltd directors
Pearl City Academy And Care Agency Ltd currently has 1 director, Mr Md Raihan serving since May 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Md Raihan | England | 44 years | May 2021 | - | Director |
P&L
May 2023turnover
159.4k
+74%
operating profit
2k
0%
gross margin
22.8%
-1.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
2.8k
+1.22%
total assets
25.3k
+1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
pearl city academy and care agency ltd company details
company number
13418021
Type
Private limited with Share Capital
industry
85600 - Educational support activities
87900 - Other residential care activities
78200 - Temporary employment agency activities
incorporation date
May 2021
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
london city academy limited (January 2023)
accountant
-
auditor
-
address
unit 3, 491 commercial road, london, E1 0HA
Bank
-
Legal Advisor
-
pearl city academy and care agency ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pearl city academy and care agency ltd.
pearl city academy and care agency ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
