clapham bayis limited

Live StartupMicro

clapham bayis limited Company Information

Share CLAPHAM BAYIS LIMITED

Company Number

13419516

Shareholders

chana marmorstein

anna schleider

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

82 bewick road, gateshead, NE8 1RS

Website

-

clapham bayis limited Estimated Valuation

£8k

Pomanda estimates the enterprise value of CLAPHAM BAYIS LIMITED at £8k based on a Turnover of £2.5k and 3.17x industry multiple (adjusted for size and gross margin).

clapham bayis limited Estimated Valuation

£163k

Pomanda estimates the enterprise value of CLAPHAM BAYIS LIMITED at £163k based on an EBITDA of £25.2k and a 6.48x industry multiple (adjusted for size and gross margin).

clapham bayis limited Estimated Valuation

£466.3k

Pomanda estimates the enterprise value of CLAPHAM BAYIS LIMITED at £466.3k based on Net Assets of £280.8k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clapham Bayis Limited Overview

Clapham Bayis Limited is a live company located in gateshead, NE8 1RS with a Companies House number of 13419516. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2021, it's largest shareholder is chana marmorstein with a 20% stake. Clapham Bayis Limited is a startup, micro sized company, Pomanda has estimated its turnover at £2.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clapham Bayis Limited Health Check

Pomanda's financial health check has awarded Clapham Bayis Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.5k, make it smaller than the average company (£875.5k)

£2.5k - Clapham Bayis Limited

£875.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Clapham Bayis Limited

- - Industry AVG

production

Production

with a gross margin of 71.6%, this company has a comparable cost of product (71.6%)

71.6% - Clapham Bayis Limited

71.6% - Industry AVG

profitability

Profitability

an operating margin of 997.9% make it more profitable than the average company (26.9%)

997.9% - Clapham Bayis Limited

26.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Clapham Bayis Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)

£36.5k - Clapham Bayis Limited

£36.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.5k, this is less efficient (£184.5k)

£2.5k - Clapham Bayis Limited

£184.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clapham Bayis Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 438 days, this is slower than average (35 days)

438 days - Clapham Bayis Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clapham Bayis Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (8 weeks)

21 weeks - Clapham Bayis Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.9%, this is a higher level of debt than the average (67.1%)

87.9% - Clapham Bayis Limited

67.1% - Industry AVG

CLAPHAM BAYIS LIMITED financials

EXPORTms excel logo

Clapham Bayis Limited's latest turnover from May 2024 is estimated at £2.5 thousand and the company has net assets of £280.8 thousand. According to their latest financial statements, we estimate that Clapham Bayis Limited has 1 employee and maintains cash reserves of £8.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022
Turnover2,5239,267
Other Income Or Grants
Cost Of Sales7162,703
Gross Profit1,8086,564
Admin Expenses-23,370-524,91979,731
Operating Profit25,178531,483-79,731
Interest Payable64,403
Interest Receivable44250771
Pre-Tax Profit-38,783531,991-79,660
Tax-132,998
Profit After Tax-38,783398,993-79,660
Dividends Paid
Retained Profit-38,783398,993-79,660
Employee Costs36,54632,990
Number Of Employees11
EBITDA*25,178531,483-79,731

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022
Tangible Assets2,050,0002,050,000
Intangible Assets
Investments & Other111,450,000
Debtors (Due After 1 year)
Total Fixed Assets2,050,0012,050,0011,450,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors264,8312,0012,651
Cash8,4488,37814,169
misc current assets
total current assets273,27910,37916,820
total assets2,323,2802,060,3801,466,820
Bank overdraft
Bank loan
Trade Creditors 8602,894
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities19,28290,51049,724
total current liabilities20,14293,40449,724
loans1,144,945
hp & lease commitments
Accruals and Deferred Income
other liabilities726,5061,496,5061,496,506
provisions150,887150,887
total long term liabilities2,022,3381,647,3931,496,506
total liabilities2,042,4801,740,7971,546,230
net assets280,800319,583-79,410
total shareholders funds280,800319,583-79,410
May 2024May 2023May 2022
Operating Activities
Operating Profit25,178531,483-79,731
Depreciation
Amortisation
Tax-132,998
Stock
Debtors262,830-6502,651
Creditors-2,0342,894
Accruals and Deferred Income-71,22840,78649,724
Deferred Taxes & Provisions150,887
Cash flow from operations-310,914593,702-32,658
Investing Activities
capital expenditure-2,050,000
Change in Investments-1,449,9991,450,000
cash flow from investments-600,001-1,450,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans1,144,945
Hire Purchase and Lease Commitments
other long term liabilities-770,0001,496,506
share issue250
interest-63,96150771
cash flow from financing310,9845071,496,827
cash and cash equivalents
cash70-5,79114,169
overdraft
change in cash70-5,79114,169

clapham bayis limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clapham bayis limited. Get real-time insights into clapham bayis limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clapham Bayis Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clapham bayis limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NE8 area or any other competitors across 12 key performance metrics.

clapham bayis limited Ownership

CLAPHAM BAYIS LIMITED group structure

Clapham Bayis Limited has no subsidiary companies.

Ultimate parent company

CLAPHAM BAYIS LIMITED

13419516

CLAPHAM BAYIS LIMITED Shareholders

chana marmorstein 20%
anna schleider 20%
shamai schleider 20%
yosef dov schleider 20%
anthony marmorstein 20%

clapham bayis limited directors

Clapham Bayis Limited currently has 3 directors. The longest serving directors include Mr Shamai Schleider (May 2021) and Mr Anthony Marmorstein (May 2021).

officercountryagestartendrole
Mr Shamai Schleider71 years May 2021- Director
Mr Anthony MarmorsteinEngland35 years May 2021- Director
Mrs Chana MarmorsteinUnited Kingdom32 years May 2021- Director

P&L

May 2024

turnover

2.5k

-73%

operating profit

25.2k

0%

gross margin

71.7%

+1.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

280.8k

-0.12%

total assets

2.3m

+0.13%

cash

8.4k

+0.01%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

clapham bayis limited company details

company number

13419516

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

82 bewick road, gateshead, NE8 1RS

Bank

-

Legal Advisor

-

clapham bayis limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to clapham bayis limited. Currently there are 1 open charges and 0 have been satisfied in the past.

clapham bayis limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLAPHAM BAYIS LIMITED. This can take several minutes, an email will notify you when this has completed.

clapham bayis limited Companies House Filings - See Documents

datedescriptionview/download