hill squared ltd

hill squared ltd Company Information

Share HILL SQUARED LTD
Live 
StartupMicro

Company Number

13420794

Industry

Renting and operating of Housing Association real estate

 

Buying and selling of own real estate

 
View All 

Directors

Louise Hill

Shareholders

louise mary hill

Group Structure

View All

Contact

Registered Address

20-22 wenlock road, london, N1 7GU

Website

-

hill squared ltd Estimated Valuation

£563k

Pomanda estimates the enterprise value of HILL SQUARED LTD at £563k based on a Turnover of £168.2k and 3.35x industry multiple (adjusted for size and gross margin).

hill squared ltd Estimated Valuation

£108.5k

Pomanda estimates the enterprise value of HILL SQUARED LTD at £108.5k based on an EBITDA of £15.5k and a 7.01x industry multiple (adjusted for size and gross margin).

hill squared ltd Estimated Valuation

£75.1k

Pomanda estimates the enterprise value of HILL SQUARED LTD at £75.1k based on Net Assets of £43.9k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hill Squared Ltd Overview

Hill Squared Ltd is a live company located in london, N1 7GU with a Companies House number of 13420794. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2021, it's largest shareholder is louise mary hill with a 100% stake. Hill Squared Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £168.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hill Squared Ltd Health Check

Pomanda's financial health check has awarded Hill Squared Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £168.2k, make it smaller than the average company (£946.9k)

£168.2k - Hill Squared Ltd

£946.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hill Squared Ltd

- - Industry AVG

production

Production

with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)

69.2% - Hill Squared Ltd

69.2% - Industry AVG

profitability

Profitability

an operating margin of 7% make it less profitable than the average company (19%)

7% - Hill Squared Ltd

19% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Hill Squared Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - Hill Squared Ltd

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £168.2k, this is equally as efficient (£168.2k)

£168.2k - Hill Squared Ltd

£168.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hill Squared Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hill Squared Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hill Squared Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Hill Squared Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (63.8%)

90.9% - Hill Squared Ltd

63.8% - Industry AVG

HILL SQUARED LTD financials

EXPORTms excel logo

Hill Squared Ltd's latest turnover from May 2024 is estimated at £168.2 thousand and the company has net assets of £43.9 thousand. According to their latest financial statements, Hill Squared Ltd has 1 employee and maintains cash reserves of £236 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022
Turnover168,181156,538146,261
Other Income Or Grants000
Cost Of Sales51,85748,04642,740
Gross Profit116,324108,492103,521
Admin Expenses104,62324,69465,651
Operating Profit11,70183,79837,870
Interest Payable31,53029,4289,809
Interest Receivable458211
Pre-Tax Profit-19,78354,45228,072
Tax0-13,613-5,334
Profit After Tax-19,78340,83922,738
Dividends Paid000
Retained Profit-19,78340,83922,738
Employee Costs36,98235,34434,665
Number Of Employees111
EBITDA*15,47187,56840,061

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022
Tangible Assets1,6935,4639,233
Intangible Assets000
Investments & Other468,000481,000438,000
Debtors (Due After 1 year)000
Total Fixed Assets469,693486,463447,233
Stock & work in progress000
Trade Debtors000
Group Debtors000
Misc Debtors10,1347,5605,696
Cash2361,4962,127
misc current assets000
total current assets10,3709,0567,823
total assets480,063495,519455,056
Bank overdraft000
Bank loan9,0569,0569,056
Trade Creditors 000
Group/Directors Accounts153,800148,488148,136
other short term finances000
hp & lease commitments000
other current liabilities2,1053,0903,818
total current liabilities164,961160,634161,010
loans271,208271,208271,208
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities271,208271,208271,208
total liabilities436,169431,842432,218
net assets43,89463,67722,838
total shareholders funds43,89463,67722,838
May 2024May 2023May 2022
Operating Activities
Operating Profit11,70183,79837,870
Depreciation3,7703,7702,191
Amortisation000
Tax0-13,613-5,334
Stock000
Debtors2,5741,8645,696
Creditors000
Accruals and Deferred Income-985-7283,818
Deferred Taxes & Provisions000
Cash flow from operations11,91271,36332,849
Investing Activities
capital expenditure00-11,424
Change in Investments-13,00043,000438,000
cash flow from investments13,000-43,000-449,424
Financing Activities
Bank loans009,056
Group/Directors Accounts5,312352148,136
Other Short Term Loans 000
Long term loans00271,208
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100
interest-31,485-29,346-9,798
cash flow from financing-26,173-28,994418,702
cash and cash equivalents
cash-1,260-6312,127
overdraft000
change in cash-1,260-6312,127

hill squared ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hill squared ltd. Get real-time insights into hill squared ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hill Squared Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hill squared ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

hill squared ltd Ownership

HILL SQUARED LTD group structure

Hill Squared Ltd has no subsidiary companies.

Ultimate parent company

HILL SQUARED LTD

13420794

HILL SQUARED LTD Shareholders

louise mary hill 100%

hill squared ltd directors

Hill Squared Ltd currently has 1 director, Mrs Louise Hill serving since May 2021.

officercountryagestartendrole
Mrs Louise HillUnited Kingdom61 years May 2021- Director

P&L

May 2024

turnover

168.2k

+7%

operating profit

11.7k

0%

gross margin

69.2%

-0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

43.9k

-0.31%

total assets

480.1k

-0.03%

cash

236

-0.84%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hill squared ltd company details

company number

13420794

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

VERINDER POWELL ASSOCIATES LTD

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

hill squared ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hill squared ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

hill squared ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HILL SQUARED LTD. This can take several minutes, an email will notify you when this has completed.

hill squared ltd Companies House Filings - See Documents

datedescriptionview/download