stacked wonky foundation limited
stacked wonky foundation limited Company Information
Company Number
13422054
Website
-Registered Address
1 lowerbourne house high street, porlock, minehead, TA24 8PT
Industry
Performing arts
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
-0%
stacked wonky foundation limited Estimated Valuation
Pomanda estimates the enterprise value of STACKED WONKY FOUNDATION LIMITED at £41.1k based on a Turnover of £185.2k and 0.22x industry multiple (adjusted for size and gross margin).
stacked wonky foundation limited Estimated Valuation
Pomanda estimates the enterprise value of STACKED WONKY FOUNDATION LIMITED at £24.3k based on an EBITDA of £20.4k and a 1.19x industry multiple (adjusted for size and gross margin).
stacked wonky foundation limited Estimated Valuation
Pomanda estimates the enterprise value of STACKED WONKY FOUNDATION LIMITED at £37.3k based on Net Assets of £17.6k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stacked Wonky Foundation Limited Overview
Stacked Wonky Foundation Limited is a live company located in minehead, TA24 8PT with a Companies House number of 13422054. It operates in the performing arts sector, SIC Code 90010. Founded in May 2021, it's largest shareholder is unknown. Stacked Wonky Foundation Limited is a startup, micro sized company, Pomanda has estimated its turnover at £185.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stacked Wonky Foundation Limited Health Check
Pomanda's financial health check has awarded Stacked Wonky Foundation Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £185.2k, make it smaller than the average company (£282.1k)
- Stacked Wonky Foundation Limited
£282.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Stacked Wonky Foundation Limited
- - Industry AVG
Production
with a gross margin of 6.6%, this company has a higher cost of product (32.5%)
- Stacked Wonky Foundation Limited
32.5% - Industry AVG
Profitability
an operating margin of 11% make it more profitable than the average company (0.4%)
- Stacked Wonky Foundation Limited
0.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
- Stacked Wonky Foundation Limited
6 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)
- Stacked Wonky Foundation Limited
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £92.6k, this is more efficient (£69.3k)
- Stacked Wonky Foundation Limited
£69.3k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is later than average (9 days)
- Stacked Wonky Foundation Limited
9 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (15 days)
- Stacked Wonky Foundation Limited
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stacked Wonky Foundation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Stacked Wonky Foundation Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (23.9%)
4.1% - Stacked Wonky Foundation Limited
23.9% - Industry AVG
STACKED WONKY FOUNDATION LIMITED financials
Stacked Wonky Foundation Limited's latest turnover from July 2023 is estimated at £185.2 thousand and the company has net assets of £17.6 thousand. According to their latest financial statements, we estimate that Stacked Wonky Foundation Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 0 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 18,325 | 3,181 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 0 | 0 |
| misc current assets | 0 | 0 |
| total current assets | 18,325 | 3,181 |
| total assets | 18,325 | 3,181 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 750 | 900 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 750 | 900 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 750 | 900 |
| net assets | 17,575 | 2,281 |
| total shareholders funds | 17,575 | 2,281 |
| Jul 2023 | Jul 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 15,144 | 3,181 |
| Creditors | -150 | 900 |
| Accruals and Deferred Income | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 0 | 0 |
| overdraft | 0 | 0 |
| change in cash | 0 | 0 |
stacked wonky foundation limited Credit Report and Business Information
Stacked Wonky Foundation Limited Competitor Analysis
Perform a competitor analysis for stacked wonky foundation limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in TA24 area or any other competitors across 12 key performance metrics.
stacked wonky foundation limited Ownership
STACKED WONKY FOUNDATION LIMITED group structure
Stacked Wonky Foundation Limited has no subsidiary companies.
Ultimate parent company
STACKED WONKY FOUNDATION LIMITED
13422054
stacked wonky foundation limited directors
Stacked Wonky Foundation Limited currently has 5 directors. The longest serving directors include Dr Ian Kelham (May 2021) and Mr David Shorten (May 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Ian Kelham | England | 70 years | May 2021 | - | Director |
| Mr David Shorten | England | 60 years | May 2021 | - | Director |
| Mrs Penelope Kelham | England | 69 years | May 2021 | - | Director |
| Ms Jane Allsopp | England | 68 years | Apr 2022 | - | Director |
| Ms Maya Clayden | England | 32 years | Sep 2024 | - | Director |
P&L
July 2023turnover
185.2k
+431%
operating profit
20.4k
0%
gross margin
6.7%
+19.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
17.6k
+6.7%
total assets
18.3k
+4.76%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
stacked wonky foundation limited company details
company number
13422054
Type
Private Ltd By Guarantee w/o Share Cap
industry
90010 - Performing arts
incorporation date
May 2021
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
PETER ANGEL & CO LTD
auditor
-
address
1 lowerbourne house high street, porlock, minehead, TA24 8PT
Bank
-
Legal Advisor
-
stacked wonky foundation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stacked wonky foundation limited.
stacked wonky foundation limited Companies House Filings - See Documents
| date | description | view/download |
|---|
