sa (long crendon) ltd
sa (long crendon) ltd Company Information
Company Number
13422705
Website
-Registered Address
suite 7 rectory house, thame road, haddenham, buckinghamshire, HP17 8DA
Industry
Development of building projects
Telephone
01214293560
Next Accounts Due
February 2025
Group Structure
View All
Directors
David Stranks3 Years
Shareholders
david stranks 100%
sa (long crendon) ltd Estimated Valuation
Pomanda estimates the enterprise value of SA (LONG CRENDON) LTD at £171.5k based on a Turnover of £379.2k and 0.45x industry multiple (adjusted for size and gross margin).
sa (long crendon) ltd Estimated Valuation
Pomanda estimates the enterprise value of SA (LONG CRENDON) LTD at £171.2k based on an EBITDA of £50.5k and a 3.39x industry multiple (adjusted for size and gross margin).
sa (long crendon) ltd Estimated Valuation
Pomanda estimates the enterprise value of SA (LONG CRENDON) LTD at £10.5k based on Net Assets of £8k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sa (long Crendon) Ltd Overview
Sa (long Crendon) Ltd is a live company located in haddenham, HP17 8DA with a Companies House number of 13422705. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2021, it's largest shareholder is david stranks with a 100% stake. Sa (long Crendon) Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £379.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sa (long Crendon) Ltd Health Check
Pomanda's financial health check has awarded Sa (Long Crendon) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £379.2k, make it smaller than the average company (£2.2m)
- Sa (long Crendon) Ltd
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Sa (long Crendon) Ltd
- - Industry AVG
Production
with a gross margin of 26%, this company has a comparable cost of product (26%)
- Sa (long Crendon) Ltd
26% - Industry AVG
Profitability
an operating margin of 13.3% make it more profitable than the average company (7.5%)
- Sa (long Crendon) Ltd
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Sa (long Crendon) Ltd
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Sa (long Crendon) Ltd
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £379.2k, this is more efficient (£288.6k)
- Sa (long Crendon) Ltd
£288.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sa (long Crendon) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sa (long Crendon) Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 440 days, this is more than average (167 days)
- Sa (long Crendon) Ltd
167 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (13 weeks)
8 weeks - Sa (long Crendon) Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.7%, this is a higher level of debt than the average (73.7%)
97.7% - Sa (long Crendon) Ltd
73.7% - Industry AVG
SA (LONG CRENDON) LTD financials
Sa (Long Crendon) Ltd's latest turnover from May 2023 is estimated at £379.2 thousand and the company has net assets of £8 thousand. According to their latest financial statements, Sa (Long Crendon) Ltd has 1 employee and maintains cash reserves of £9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 0 | 0 |
| Stock & work in progress | 338,841 | 0 |
| Trade Debtors | 0 | 0 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 2,372 | 2,402 |
| Cash | 8,961 | 7,644 |
| misc current assets | 0 | 0 |
| total current assets | 350,174 | 10,046 |
| total assets | 350,174 | 10,046 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 57,894 | 1,000 |
| total current liabilities | 57,894 | 1,000 |
| loans | 174,495 | 446,321 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 109,767 | 257,037 |
| provisions | 0 | 0 |
| total long term liabilities | 284,262 | 703,358 |
| total liabilities | 342,156 | 704,358 |
| net assets | 8,018 | -694,312 |
| total shareholders funds | 8,018 | -5,678 |
| May 2023 | May 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 338,841 | 0 |
| Debtors | -30 | 2,402 |
| Creditors | 0 | 0 |
| Accruals and Deferred Income | 56,894 | 1,000 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | -271,826 | 446,321 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | -147,270 | 257,037 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 1,317 | 7,644 |
| overdraft | 0 | 0 |
| change in cash | 1,317 | 7,644 |
sa (long crendon) ltd Credit Report and Business Information
Sa (long Crendon) Ltd Competitor Analysis
Perform a competitor analysis for sa (long crendon) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
sa (long crendon) ltd Ownership
SA (LONG CRENDON) LTD group structure
Sa (Long Crendon) Ltd has no subsidiary companies.
Ultimate parent company
SA (LONG CRENDON) LTD
13422705
sa (long crendon) ltd directors
Sa (Long Crendon) Ltd currently has 1 director, Mr David Stranks serving since May 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Stranks | England | 47 years | May 2021 | - | Director |
P&L
May 2023turnover
379.2k
0%
operating profit
50.5k
0%
gross margin
26%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
8k
-1.01%
total assets
350.2k
+33.86%
cash
9k
+0.17%
net assets
Total assets minus all liabilities
Similar Companies
sa (long crendon) ltd company details
company number
13422705
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
May 2021
age
3
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
suite 7 rectory house, thame road, haddenham, buckinghamshire, HP17 8DA
last accounts submitted
May 2023
sa (long crendon) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to sa (long crendon) ltd. Currently there are 0 open charges and 2 have been satisfied in the past.
sa (long crendon) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
