tenland capital limited

tenland capital limited Company Information

Share TENLAND CAPITAL LIMITED
Live 
StartupSmall

Company Number

13433592

Industry

Buying and selling of own real estate

 

Directors

Orli Isaacs

Lee Isaacs

View All

Shareholders

lee michael isaacs

david samuel abramson

View All

Group Structure

View All

Contact

Registered Address

12 russell parade, golders green road, london, NW11 9NN

tenland capital limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of TENLAND CAPITAL LIMITED at £1.9m based on a Turnover of £691.3k and 2.75x industry multiple (adjusted for size and gross margin).

tenland capital limited Estimated Valuation

£259.2k

Pomanda estimates the enterprise value of TENLAND CAPITAL LIMITED at £259.2k based on an EBITDA of £41.3k and a 6.27x industry multiple (adjusted for size and gross margin).

tenland capital limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of TENLAND CAPITAL LIMITED at £2.9m based on Net Assets of £1.8m and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tenland Capital Limited Overview

Tenland Capital Limited is a live company located in london, NW11 9NN with a Companies House number of 13433592. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2021, it's largest shareholder is lee michael isaacs with a 26% stake. Tenland Capital Limited is a startup, small sized company, Pomanda has estimated its turnover at £691.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tenland Capital Limited Health Check

Pomanda's financial health check has awarded Tenland Capital Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £691.3k, make it smaller than the average company (£876.3k)

£691.3k - Tenland Capital Limited

£876.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tenland Capital Limited

- - Industry AVG

production

Production

with a gross margin of 68%, this company has a comparable cost of product (68%)

68% - Tenland Capital Limited

68% - Industry AVG

profitability

Profitability

an operating margin of 6% make it less profitable than the average company (27%)

6% - Tenland Capital Limited

27% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Tenland Capital Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)

£39.4k - Tenland Capital Limited

£39.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172.8k, this is less efficient (£205.8k)

£172.8k - Tenland Capital Limited

£205.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (26 days)

37 days - Tenland Capital Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (32 days)

20 days - Tenland Capital Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3874 days, this is more than average (428 days)

3874 days - Tenland Capital Limited

428 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (8 weeks)

5 weeks - Tenland Capital Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.3%, this is a similar level of debt than the average (60.8%)

55.3% - Tenland Capital Limited

60.8% - Industry AVG

TENLAND CAPITAL LIMITED financials

EXPORTms excel logo

Tenland Capital Limited's latest turnover from March 2024 is estimated at £691.3 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Tenland Capital Limited has 4 employees and maintains cash reserves of £75.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Jun 2022
Turnover691,256888,4570
Other Income Or Grants000
Cost Of Sales221,400298,0540
Gross Profit469,856590,4020
Admin Expenses428,506-1,578,2200
Operating Profit41,3502,168,6220
Interest Payable89,22300
Interest Receivable67,30052,8770
Pre-Tax Profit19,4272,221,4990
Tax-4,857-422,0850
Profit After Tax14,5701,799,4140
Dividends Paid000
Retained Profit14,5701,799,4140
Employee Costs157,623144,3600
Number Of Employees441
EBITDA*41,3502,168,6220

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Jun 2022
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress2,350,0002,350,0000
Trade Debtors71,82854,3620
Group Debtors000
Misc Debtors1,560,4141,247,9030
Cash75,6102,488,207100
misc current assets000
total current assets4,057,8526,140,472100
total assets4,057,8526,140,472100
Bank overdraft000
Bank loan000
Trade Creditors 12,631353,6630
Group/Directors Accounts09880
other short term finances000
hp & lease commitments000
other current liabilities644,9453,986,3070
total current liabilities657,5764,340,9580
loans1,586,19200
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities1,586,19200
total liabilities2,243,7684,340,9580
net assets1,814,0841,799,514100
total shareholders funds1,814,0841,799,514100
Mar 2024Mar 2023Jun 2022
Operating Activities
Operating Profit41,3502,168,6220
Depreciation000
Amortisation000
Tax-4,857-422,0850
Stock02,350,0000
Debtors329,9771,302,2650
Creditors-341,032353,6630
Accruals and Deferred Income-3,341,3623,986,3070
Deferred Taxes & Provisions000
Cash flow from operations-3,975,8782,434,2420
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts-9889880
Other Short Term Loans 000
Long term loans1,586,19200
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100
interest-21,92352,8770
cash flow from financing1,563,28153,865100
cash and cash equivalents
cash-2,412,5972,488,107100
overdraft000
change in cash-2,412,5972,488,107100

tenland capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tenland capital limited. Get real-time insights into tenland capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tenland Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tenland capital limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

tenland capital limited Ownership

TENLAND CAPITAL LIMITED group structure

Tenland Capital Limited has 2 subsidiary companies.

Ultimate parent company

TENLAND CAPITAL LIMITED

13433592

2 subsidiaries

TENLAND CAPITAL LIMITED Shareholders

lee michael isaacs 26%
david samuel abramson 26%
orli isaacs 24%
reba-lee abramson 24%

tenland capital limited directors

Tenland Capital Limited currently has 4 directors. The longest serving directors include Mrs Orli Isaacs (Jun 2021) and Mr Lee Isaacs (Jun 2021).

officercountryagestartendrole
Mrs Orli IsaacsEngland43 years Jun 2021- Director
Mr Lee IsaacsUnited Kingdom47 years Jun 2021- Director
Mr David AbramsonUnited Kingdom47 years Jun 2021- Director
Mrs Reba-Lee AbramsonEngland46 years Jun 2021- Director

P&L

March 2024

turnover

691.3k

-22%

operating profit

41.3k

0%

gross margin

68%

+2.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.01%

total assets

4.1m

-0.34%

cash

75.6k

-0.97%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tenland capital limited company details

company number

13433592

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

12 russell parade, golders green road, london, NW11 9NN

Bank

-

Legal Advisor

-

tenland capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to tenland capital limited. Currently there are 3 open charges and 1 have been satisfied in the past.

tenland capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TENLAND CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

tenland capital limited Companies House Filings - See Documents

datedescriptionview/download