
Company Number
13436242
Next Accounts
Sep 2025
Shareholders
artemis cleanco limited
Group Structure
View All
Industry
Activities of financial services holding companies
+1Registered Address
the maylands building, 200 maylands avenue, hemel hempstead, HP2 7TG
Website
-Pomanda estimates the enterprise value of ARTEMIS BIDCO LIMITED at £514.9m based on a Turnover of £181m and 2.85x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ARTEMIS BIDCO LIMITED at £272.8m based on an EBITDA of £24.4m and a 11.18x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ARTEMIS BIDCO LIMITED at £0 based on Net Assets of £-445.4m and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Artemis Bidco Limited is a live company located in hemel hempstead, HP2 7TG with a Companies House number of 13436242. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in June 2021, it's largest shareholder is artemis cleanco limited with a 100% stake. Artemis Bidco Limited is a startup, mega sized company, Pomanda has estimated its turnover at £181m with unknown growth in recent years.
Pomanda's financial health check has awarded Artemis Bidco Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £181m, make it larger than the average company (£15.3m)
£181m - Artemis Bidco Limited
£15.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Artemis Bidco Limited
- - Industry AVG
Production
with a gross margin of 67.9%, this company has a comparable cost of product (57.4%)
67.9% - Artemis Bidco Limited
57.4% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (7%)
-0.6% - Artemis Bidco Limited
7% - Industry AVG
Employees
with 2094 employees, this is above the industry average (84)
2094 - Artemis Bidco Limited
84 - Industry AVG
Pay Structure
on an average salary of £23.5k, the company has a lower pay structure (£63.9k)
£23.5k - Artemis Bidco Limited
£63.9k - Industry AVG
Efficiency
resulting in sales per employee of £86.4k, this is less efficient (£201.5k)
£86.4k - Artemis Bidco Limited
£201.5k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (46 days)
28 days - Artemis Bidco Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (46 days)
61 days - Artemis Bidco Limited
46 days - Industry AVG
Stock Days
it holds stock equivalent to 166 days, this is more than average (35 days)
166 days - Artemis Bidco Limited
35 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (20 weeks)
2 weeks - Artemis Bidco Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 164.4%, this is a higher level of debt than the average (61.9%)
164.4% - Artemis Bidco Limited
61.9% - Industry AVG
Artemis Bidco Limited's latest turnover from December 2023 is £181 million and the company has net assets of -£445.4 million. According to their latest financial statements, Artemis Bidco Limited has 2,094 employees and maintains cash reserves of £2.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Jun 2021 | |
---|---|---|---|
Turnover | 180,961,000 | 229,230,000 | |
Other Income Or Grants | |||
Cost Of Sales | 58,163,000 | 80,571,000 | |
Gross Profit | 122,798,000 | 148,659,000 | |
Admin Expenses | 123,869,000 | 448,401,000 | |
Operating Profit | -1,071,000 | -299,742,000 | |
Interest Payable | 85,553,000 | 73,850,000 | |
Interest Receivable | 1,261,000 | 18,000 | |
Pre-Tax Profit | -85,822,000 | -366,354,000 | |
Tax | -116,000 | 6,080,000 | |
Profit After Tax | -85,938,000 | -360,274,000 | |
Dividends Paid | |||
Retained Profit | -85,938,000 | -360,274,000 | |
Employee Costs | 49,221,000 | 45,954,000 | |
Number Of Employees | 2,094 | 2,047 | |
EBITDA* | 24,387,000 | 17,580,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Jun 2021 | |
---|---|---|---|
Tangible Assets | 601,571,000 | 610,588,000 | |
Intangible Assets | 30,260,000 | 34,848,000 | |
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 631,831,000 | 645,436,000 | |
Stock & work in progress | 26,598,000 | 25,885,000 | |
Trade Debtors | 14,127,000 | 17,453,000 | |
Group Debtors | |||
Misc Debtors | 16,153,000 | 15,792,000 | |
Cash | 2,780,000 | 23,334,000 | |
misc current assets | |||
total current assets | 59,658,000 | 82,464,000 | |
total assets | 691,489,000 | 727,900,000 | |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 9,736,000 | 28,527,000 | |
Group/Directors Accounts | 3,926,000 | 3,898,000 | |
other short term finances | 809,000 | 813,000 | |
hp & lease commitments | 2,293,000 | 834,000 | |
other current liabilities | 52,867,000 | 55,611,000 | |
total current liabilities | 69,631,000 | 89,683,000 | |
loans | 795,475,000 | 733,075,000 | |
hp & lease commitments | 179,892,000 | 173,105,000 | |
Accruals and Deferred Income | |||
other liabilities | |||
provisions | 91,864,000 | 91,472,000 | |
total long term liabilities | 1,067,231,000 | 997,652,000 | |
total liabilities | 1,136,862,000 | 1,087,335,000 | |
net assets | -445,373,000 | -359,435,000 | |
total shareholders funds | -445,373,000 | -359,435,000 |
Dec 2023 | Dec 2022 | Jun 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | -1,071,000 | -299,742,000 | |
Depreciation | 20,870,000 | 19,592,000 | |
Amortisation | 4,588,000 | 297,730,000 | |
Tax | -116,000 | 6,080,000 | |
Stock | 713,000 | 25,885,000 | |
Debtors | -2,965,000 | 33,245,000 | |
Creditors | -18,791,000 | 28,527,000 | |
Accruals and Deferred Income | -2,744,000 | 55,611,000 | |
Deferred Taxes & Provisions | 392,000 | 91,472,000 | |
Cash flow from operations | 5,380,000 | 140,140,000 | |
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 28,000 | 3,898,000 | |
Other Short Term Loans | -4,000 | 813,000 | |
Long term loans | 62,400,000 | 733,075,000 | |
Hire Purchase and Lease Commitments | 8,246,000 | 173,939,000 | |
other long term liabilities | |||
share issue | |||
interest | -84,292,000 | -73,832,000 | |
cash flow from financing | -13,622,000 | 838,732,000 | |
cash and cash equivalents | |||
cash | -20,554,000 | 23,334,000 | |
overdraft | |||
change in cash | -20,554,000 | 23,334,000 |
Perform a competitor analysis for artemis bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in HP2 area or any other competitors across 12 key performance metrics.
ARTEMIS BIDCO LIMITED group structure
Artemis Bidco Limited has 1 subsidiary company.
Ultimate parent company
2 parents
ARTEMIS BIDCO LIMITED
13436242
1 subsidiary
Artemis Bidco Limited currently has 7 directors. The longest serving directors include Mr David Wells (Jun 2021) and Mr Alexander Rankine (Jun 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Wells | United Kingdom | 42 years | Jun 2021 | - | Director |
Mr Alexander Rankine | England | 35 years | Jun 2021 | - | Director |
Mr Carl Castledine | United Kingdom | 55 years | Aug 2023 | - | Director |
Ms Sarah Highfield | England | 46 years | Feb 2024 | - | Director |
Mr Simon Jones | United Kingdom | 49 years | Oct 2024 | - | Director |
Mr Andrew Herd | United Kingdom | 67 years | Oct 2024 | - | Director |
Mr Paul Copley | England | 49 years | Oct 2024 | - | Director |
P&L
December 2023turnover
181m
-21%
operating profit
-1.1m
-100%
gross margin
67.9%
+4.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-445.4m
+0.24%
total assets
691.5m
-0.05%
cash
2.8m
-0.88%
net assets
Total assets minus all liabilities
Similar Companies
company number
13436242
Type
Private limited with Share Capital
industry
64205 - Activities of financial services holding companies
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
June 2021
age
4
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
BALLARDS LLP
address
the maylands building, 200 maylands avenue, hemel hempstead, HP2 7TG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to artemis bidco limited. Currently there are 3 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARTEMIS BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|