artemis bidco limited

Live StartupMega

artemis bidco limited Company Information

Share ARTEMIS BIDCO LIMITED

Company Number

13436242

Shareholders

artemis cleanco limited

Group Structure

View All

Industry

Activities of financial services holding companies

 +1

Registered Address

the maylands building, 200 maylands avenue, hemel hempstead, HP2 7TG

Website

-

artemis bidco limited Estimated Valuation

£514.9m

Pomanda estimates the enterprise value of ARTEMIS BIDCO LIMITED at £514.9m based on a Turnover of £181m and 2.85x industry multiple (adjusted for size and gross margin).

artemis bidco limited Estimated Valuation

£272.8m

Pomanda estimates the enterprise value of ARTEMIS BIDCO LIMITED at £272.8m based on an EBITDA of £24.4m and a 11.18x industry multiple (adjusted for size and gross margin).

artemis bidco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARTEMIS BIDCO LIMITED at £0 based on Net Assets of £-445.4m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Artemis Bidco Limited Overview

Artemis Bidco Limited is a live company located in hemel hempstead, HP2 7TG with a Companies House number of 13436242. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in June 2021, it's largest shareholder is artemis cleanco limited with a 100% stake. Artemis Bidco Limited is a startup, mega sized company, Pomanda has estimated its turnover at £181m with unknown growth in recent years.

View Sample
View Sample
View Sample

Artemis Bidco Limited Health Check

Pomanda's financial health check has awarded Artemis Bidco Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £181m, make it larger than the average company (£15.3m)

£181m - Artemis Bidco Limited

£15.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Artemis Bidco Limited

- - Industry AVG

production

Production

with a gross margin of 67.9%, this company has a comparable cost of product (57.4%)

67.9% - Artemis Bidco Limited

57.4% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (7%)

-0.6% - Artemis Bidco Limited

7% - Industry AVG

employees

Employees

with 2094 employees, this is above the industry average (84)

2094 - Artemis Bidco Limited

84 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has a lower pay structure (£63.9k)

£23.5k - Artemis Bidco Limited

£63.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.4k, this is less efficient (£201.5k)

£86.4k - Artemis Bidco Limited

£201.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (46 days)

28 days - Artemis Bidco Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (46 days)

61 days - Artemis Bidco Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 166 days, this is more than average (35 days)

166 days - Artemis Bidco Limited

35 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (20 weeks)

2 weeks - Artemis Bidco Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 164.4%, this is a higher level of debt than the average (61.9%)

164.4% - Artemis Bidco Limited

61.9% - Industry AVG

ARTEMIS BIDCO LIMITED financials

EXPORTms excel logo

Artemis Bidco Limited's latest turnover from December 2023 is £181 million and the company has net assets of -£445.4 million. According to their latest financial statements, Artemis Bidco Limited has 2,094 employees and maintains cash reserves of £2.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jun 2021
Turnover180,961,000229,230,000
Other Income Or Grants
Cost Of Sales58,163,00080,571,000
Gross Profit122,798,000148,659,000
Admin Expenses123,869,000448,401,000
Operating Profit-1,071,000-299,742,000
Interest Payable85,553,00073,850,000
Interest Receivable1,261,00018,000
Pre-Tax Profit-85,822,000-366,354,000
Tax-116,0006,080,000
Profit After Tax-85,938,000-360,274,000
Dividends Paid
Retained Profit-85,938,000-360,274,000
Employee Costs49,221,00045,954,000
Number Of Employees2,0942,047
EBITDA*24,387,00017,580,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jun 2021
Tangible Assets601,571,000610,588,000
Intangible Assets30,260,00034,848,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets631,831,000645,436,000
Stock & work in progress26,598,00025,885,000
Trade Debtors14,127,00017,453,000
Group Debtors
Misc Debtors16,153,00015,792,000
Cash2,780,00023,334,000
misc current assets
total current assets59,658,00082,464,000
total assets691,489,000727,900,000
Bank overdraft
Bank loan
Trade Creditors 9,736,00028,527,000
Group/Directors Accounts3,926,0003,898,000
other short term finances809,000813,000
hp & lease commitments2,293,000834,000
other current liabilities52,867,00055,611,000
total current liabilities69,631,00089,683,000
loans795,475,000733,075,000
hp & lease commitments179,892,000173,105,000
Accruals and Deferred Income
other liabilities
provisions91,864,00091,472,000
total long term liabilities1,067,231,000997,652,000
total liabilities1,136,862,0001,087,335,000
net assets-445,373,000-359,435,000
total shareholders funds-445,373,000-359,435,000
Dec 2023Dec 2022Jun 2021
Operating Activities
Operating Profit-1,071,000-299,742,000
Depreciation20,870,00019,592,000
Amortisation4,588,000297,730,000
Tax-116,0006,080,000
Stock713,00025,885,000
Debtors-2,965,00033,245,000
Creditors-18,791,00028,527,000
Accruals and Deferred Income-2,744,00055,611,000
Deferred Taxes & Provisions392,00091,472,000
Cash flow from operations5,380,000140,140,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts28,0003,898,000
Other Short Term Loans -4,000813,000
Long term loans62,400,000733,075,000
Hire Purchase and Lease Commitments8,246,000173,939,000
other long term liabilities
share issue839,000
interest-84,292,000-73,832,000
cash flow from financing-13,622,000838,732,000
cash and cash equivalents
cash-20,554,00023,334,000
overdraft
change in cash-20,554,00023,334,000

artemis bidco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for artemis bidco limited. Get real-time insights into artemis bidco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Artemis Bidco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for artemis bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in HP2 area or any other competitors across 12 key performance metrics.

artemis bidco limited Ownership

ARTEMIS BIDCO LIMITED group structure

Artemis Bidco Limited has 1 subsidiary company.

Ultimate parent company

2 parents

ARTEMIS BIDCO LIMITED

13436242

1 subsidiary

ARTEMIS BIDCO LIMITED Shareholders

artemis cleanco limited 100%

artemis bidco limited directors

Artemis Bidco Limited currently has 7 directors. The longest serving directors include Mr David Wells (Jun 2021) and Mr Alexander Rankine (Jun 2021).

officercountryagestartendrole
Mr David WellsUnited Kingdom42 years Jun 2021- Director
Mr Alexander RankineEngland35 years Jun 2021- Director
Mr Carl CastledineUnited Kingdom55 years Aug 2023- Director
Ms Sarah HighfieldEngland46 years Feb 2024- Director
Mr Simon JonesUnited Kingdom49 years Oct 2024- Director
Mr Andrew HerdUnited Kingdom67 years Oct 2024- Director
Mr Paul CopleyEngland49 years Oct 2024- Director

P&L

December 2023

turnover

181m

-21%

operating profit

-1.1m

-100%

gross margin

67.9%

+4.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-445.4m

+0.24%

total assets

691.5m

-0.05%

cash

2.8m

-0.88%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

artemis bidco limited company details

company number

13436242

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2021

age

4

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BALLARDS LLP

address

the maylands building, 200 maylands avenue, hemel hempstead, HP2 7TG

Bank

-

Legal Advisor

-

artemis bidco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to artemis bidco limited. Currently there are 3 open charges and 0 have been satisfied in the past.

artemis bidco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARTEMIS BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

artemis bidco limited Companies House Filings - See Documents

datedescriptionview/download