colonnade services limited

colonnade services limited Company Information

Share COLONNADE SERVICES LIMITED
Live 
StartupMicro

Company Number

13444802

Industry

Activities of financial services holding companies

 

Directors

Paul Burrow

Thomas Patrick

View All

Shareholders

charterhouse gp llp acting as general partner of ccp x. no.2 lp

charterhouse gp llp acting as general partner of ccp x. no.1 lp

View All

Group Structure

View All

Contact

Registered Address

6th floor belgrave house, 76 buckingham palace road, london, SW1W 9TQ

Website

-

colonnade services limited Estimated Valuation

£352.6k

Pomanda estimates the enterprise value of COLONNADE SERVICES LIMITED at £352.6k based on a Turnover of £392.8k and 0.9x industry multiple (adjusted for size and gross margin).

colonnade services limited Estimated Valuation

£98.6k

Pomanda estimates the enterprise value of COLONNADE SERVICES LIMITED at £98.6k based on an EBITDA of £30.3k and a 3.26x industry multiple (adjusted for size and gross margin).

colonnade services limited Estimated Valuation

£108.5k

Pomanda estimates the enterprise value of COLONNADE SERVICES LIMITED at £108.5k based on Net Assets of £60.3k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Colonnade Services Limited Overview

Colonnade Services Limited is a live company located in london, SW1W 9TQ with a Companies House number of 13444802. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in June 2021, it's largest shareholder is charterhouse gp llp acting as general partner of ccp x. no.2 lp with a 90.3% stake. Colonnade Services Limited is a startup, micro sized company, Pomanda has estimated its turnover at £392.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Colonnade Services Limited Health Check

Pomanda's financial health check has awarded Colonnade Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £392.8k, make it smaller than the average company (£11.9m)

£392.8k - Colonnade Services Limited

£11.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Colonnade Services Limited

- - Industry AVG

production

Production

with a gross margin of 43%, this company has a higher cost of product (79.7%)

43% - Colonnade Services Limited

79.7% - Industry AVG

profitability

Profitability

an operating margin of 7.7% make it less profitable than the average company (10.1%)

7.7% - Colonnade Services Limited

10.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (65)

2 - Colonnade Services Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £84.8k, the company has an equivalent pay structure (£84.8k)

£84.8k - Colonnade Services Limited

£84.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.4k, this is equally as efficient (£214k)

£196.4k - Colonnade Services Limited

£214k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 226 days, this is later than average (46 days)

226 days - Colonnade Services Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 520 days, this is slower than average (49 days)

520 days - Colonnade Services Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Colonnade Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (27 weeks)

22 weeks - Colonnade Services Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.1%, this is a higher level of debt than the average (54.2%)

84.1% - Colonnade Services Limited

54.2% - Industry AVG

COLONNADE SERVICES LIMITED financials

EXPORTms excel logo

Colonnade Services Limited's latest turnover from December 2023 is £392.8 thousand and the company has net assets of £60.3 thousand. According to their latest financial statements, Colonnade Services Limited has 2 employees and maintains cash reserves of £136.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover392,814346,55287,483
Other Income Or Grants000
Cost Of Sales224,119193,84550,286
Gross Profit168,695152,70737,197
Admin Expenses138,431123,86929,311
Operating Profit30,26428,8387,886
Interest Payable000
Interest Receivable000
Pre-Tax Profit35,71031,5047,953
Tax-8,392-5,986-1,511
Profit After Tax27,31825,5186,442
Dividends Paid000
Retained Profit27,31825,5186,442
Employee Costs169,659165,50679,004
Number Of Employees221
EBITDA*30,26428,8387,886

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors243,488227,42387,482
Group Debtors000
Misc Debtors000
Cash136,35198,31553,993
misc current assets000
total current assets379,839325,738141,475
total assets379,839325,738141,475
Bank overdraft000
Bank loan000
Trade Creditors 319,560292,778134,033
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities319,560292,778134,033
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities319,560292,778134,033
net assets60,27932,9607,442
total shareholders funds60,27932,9607,442
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit30,26428,8387,886
Depreciation000
Amortisation000
Tax-8,392-5,986-1,511
Stock000
Debtors16,065139,94187,482
Creditors26,782158,745134,033
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations32,58941,65652,926
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue101,000
interest000
cash flow from financing101,000
cash and cash equivalents
cash38,03644,32253,993
overdraft000
change in cash38,03644,32253,993

colonnade services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for colonnade services limited. Get real-time insights into colonnade services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Colonnade Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for colonnade services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SW1W area or any other competitors across 12 key performance metrics.

colonnade services limited Ownership

COLONNADE SERVICES LIMITED group structure

Colonnade Services Limited has no subsidiary companies.

Ultimate parent company

COLONNADE SERVICES LIMITED

13444802

COLONNADE SERVICES LIMITED Shareholders

charterhouse gp llp acting as general partner of ccp x. no.2 lp 90.3%
charterhouse gp llp acting as general partner of ccp x. no.1 lp 7.3%
charterhouse gp llp acting as manager of ccp x. co-investment lp 2.4%

colonnade services limited directors

Colonnade Services Limited currently has 3 directors. The longest serving directors include Mr Paul Burrow (Jun 2021) and Mr Thomas Patrick (Jun 2021).

officercountryagestartendrole
Mr Paul BurrowUnited Kingdom51 years Jun 2021- Director
Mr Thomas PatrickUnited Kingdom52 years Jun 2021- Director
Mr Paul BurrowUnited Kingdom51 years Jun 2021- Director

P&L

December 2023

turnover

392.8k

+13%

operating profit

30.3k

0%

gross margin

43%

-2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

60.3k

+0.83%

total assets

379.8k

+0.17%

cash

136.4k

+0.39%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

colonnade services limited company details

company number

13444802

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

June 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

6th floor belgrave house, 76 buckingham palace road, london, SW1W 9TQ

Bank

-

Legal Advisor

-

colonnade services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to colonnade services limited.

colonnade services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLONNADE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

colonnade services limited Companies House Filings - See Documents

datedescriptionview/download