box+ iii orpington limited
box+ iii orpington limited Company Information
Company Number
13447298
Next Accounts
Sep 2025
Shareholders
box+ iii holdings (uk) limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
8 sackville street, london, W1S 3DG
Website
-box+ iii orpington limited Estimated Valuation
Pomanda estimates the enterprise value of BOX+ III ORPINGTON LIMITED at £1.3m based on a Turnover of £397.6k and 3.23x industry multiple (adjusted for size and gross margin).
box+ iii orpington limited Estimated Valuation
Pomanda estimates the enterprise value of BOX+ III ORPINGTON LIMITED at £0 based on an EBITDA of £-692.8k and a 6.49x industry multiple (adjusted for size and gross margin).
box+ iii orpington limited Estimated Valuation
Pomanda estimates the enterprise value of BOX+ III ORPINGTON LIMITED at £5.2m based on Net Assets of £3m and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Box+ Iii Orpington Limited Overview
Box+ Iii Orpington Limited is a live company located in london, W1S 3DG with a Companies House number of 13447298. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2021, it's largest shareholder is box+ iii holdings (uk) limited with a 100% stake. Box+ Iii Orpington Limited is a startup, micro sized company, Pomanda has estimated its turnover at £397.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Box+ Iii Orpington Limited Health Check
Pomanda's financial health check has awarded Box+ Iii Orpington Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £397.6k, make it smaller than the average company (£1.1m)
£397.6k - Box+ Iii Orpington Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Box+ Iii Orpington Limited
- - Industry AVG
Production
with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)
70.8% - Box+ Iii Orpington Limited
70.8% - Industry AVG
Profitability
an operating margin of -174.2% make it less profitable than the average company (21.4%)
-174.2% - Box+ Iii Orpington Limited
21.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Box+ Iii Orpington Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Box+ Iii Orpington Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £132.5k, this is less efficient (£202.7k)
£132.5k - Box+ Iii Orpington Limited
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (33 days)
9 days - Box+ Iii Orpington Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (34 days)
87 days - Box+ Iii Orpington Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Box+ Iii Orpington Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (10 weeks)
28 weeks - Box+ Iii Orpington Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.5%, this is a similar level of debt than the average (71.4%)
71.5% - Box+ Iii Orpington Limited
71.4% - Industry AVG
BOX+ III ORPINGTON LIMITED financials
Box+ Iii Orpington Limited's latest turnover from December 2023 is £397.6 thousand and the company has net assets of £3 million. According to their latest financial statements, Box+ Iii Orpington Limited has 3 employees and maintains cash reserves of £215.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Turnover | 397,579 | 681,480 | 209,211 |
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | -692,772 | 1,779,243 | -370,821 |
| Interest Payable | 550,296 | 363,515 | 77,117 |
| Interest Receivable | 116,279 | 60 | 1 |
| Pre-Tax Profit | -1,218,835 | 1,565,697 | -447,937 |
| Tax | 219,592 | -280,192 | -15,785 |
| Profit After Tax | -999,243 | 1,285,505 | -463,722 |
| Dividends Paid | |||
| Retained Profit | -999,243 | 1,285,505 | -463,722 |
| Employee Costs | |||
| Number Of Employees | 3 | 3 | 3 |
| EBITDA* | -692,772 | 1,779,243 | -370,821 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | 10,139,566 | 11,047,801 | 9,691,251 |
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 10,139,566 | 11,047,801 | 9,691,251 |
| Stock & work in progress | |||
| Trade Debtors | 9,832 | 6,227 | 13,923 |
| Group Debtors | 3,719 | 100 | |
| Misc Debtors | 52,420 | 5,569 | |
| Cash | 215,883 | 294,891 | 330,804 |
| misc current assets | |||
| total current assets | 281,854 | 306,787 | 344,727 |
| total assets | 10,421,420 | 11,354,588 | 10,035,978 |
| Bank overdraft | |||
| Bank loan | 87,431 | 51,354 | 11,868 |
| Trade Creditors | 27,843 | 1,020 | 18,996 |
| Group/Directors Accounts | 196,543 | 110,946 | 869,471 |
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 85,948 | 186,703 | 199,265 |
| total current liabilities | 397,765 | 350,023 | 1,099,600 |
| loans | 7,050,000 | 7,050,000 | 7,050,000 |
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | 181,667 | ||
| total long term liabilities | 7,050,000 | 7,231,667 | 7,050,000 |
| total liabilities | 7,447,765 | 7,581,690 | 8,149,600 |
| net assets | 2,973,655 | 3,772,898 | 1,886,378 |
| total shareholders funds | 2,973,655 | 3,772,898 | 1,886,378 |
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | -692,772 | 1,779,243 | -370,821 |
| Depreciation | |||
| Amortisation | |||
| Tax | 219,592 | -280,192 | -15,785 |
| Stock | |||
| Debtors | 54,075 | -2,027 | 13,923 |
| Creditors | 26,823 | -17,976 | 18,996 |
| Accruals and Deferred Income | -100,755 | -12,562 | 199,265 |
| Deferred Taxes & Provisions | -181,667 | 181,667 | |
| Cash flow from operations | -782,854 | 1,652,207 | -182,268 |
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | -908,235 | 1,356,550 | 9,691,251 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 36,077 | 39,486 | 11,868 |
| Group/Directors Accounts | 85,597 | -758,525 | 869,471 |
| Other Short Term Loans | |||
| Long term loans | 7,050,000 | ||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | -434,017 | -363,455 | -77,116 |
| cash flow from financing | -112,343 | -481,479 | 10,204,323 |
| cash and cash equivalents | |||
| cash | -79,008 | -35,913 | 330,804 |
| overdraft | |||
| change in cash | -79,008 | -35,913 | 330,804 |
box+ iii orpington limited Credit Report and Business Information
Box+ Iii Orpington Limited Competitor Analysis
Perform a competitor analysis for box+ iii orpington limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1S area or any other competitors across 12 key performance metrics.
box+ iii orpington limited Ownership
BOX+ III ORPINGTON LIMITED group structure
Box+ Iii Orpington Limited has no subsidiary companies.
Ultimate parent company
RE INTERNATIONAL CORPORATION
#0142059
2 parents
BOX+ III ORPINGTON LIMITED
13447298
box+ iii orpington limited directors
Box+ Iii Orpington Limited currently has 2 directors. The longest serving directors include Ms Alicia Peters (Jun 2023) and Ms Joy Chen (Feb 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Alicia Peters | England | 33 years | Jun 2023 | - | Director |
| Ms Joy Chen | England | 37 years | Feb 2024 | - | Director |
P&L
December 2023turnover
397.6k
-42%
operating profit
-692.8k
-139%
gross margin
70.8%
+0.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3m
-0.21%
total assets
10.4m
-0.08%
cash
215.9k
-0.27%
net assets
Total assets minus all liabilities
Similar Companies
box+ iii orpington limited company details
company number
13447298
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2021
age
4
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
box+ iii trafford limited (September 2021)
accountant
-
auditor
KPMG LLP
address
8 sackville street, london, W1S 3DG
Bank
-
Legal Advisor
-
box+ iii orpington limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to box+ iii orpington limited. Currently there are 1 open charges and 0 have been satisfied in the past.
box+ iii orpington limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOX+ III ORPINGTON LIMITED. This can take several minutes, an email will notify you when this has completed.
box+ iii orpington limited Companies House Filings - See Documents
| date | description | view/download |
|---|
