westcombe management limited
westcombe management limited Company Information
Company Number
13449677
Next Accounts
374 days late
Shareholders
joshna pankhania
vraj pankhania
Group Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
acre house 11/15 william road, london, NW1 3ER
Website
westcombehomes.comwestcombe management limited Estimated Valuation
Pomanda estimates the enterprise value of WESTCOMBE MANAGEMENT LIMITED at £3.4m based on a Turnover of £1.1m and 3.24x industry multiple (adjusted for size and gross margin).
westcombe management limited Estimated Valuation
Pomanda estimates the enterprise value of WESTCOMBE MANAGEMENT LIMITED at £0 based on an EBITDA of £-24.7k and a 6.61x industry multiple (adjusted for size and gross margin).
westcombe management limited Estimated Valuation
Pomanda estimates the enterprise value of WESTCOMBE MANAGEMENT LIMITED at £0 based on Net Assets of £-24.5k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Westcombe Management Limited Overview
Westcombe Management Limited is a live company located in london, NW1 3ER with a Companies House number of 13449677. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2021, it's largest shareholder is joshna pankhania with a 50% stake. Westcombe Management Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.1m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Westcombe Management Limited Health Check
Pomanda's financial health check has awarded Westcombe Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
4 Weak
Size
annual sales of £1.1m, make it larger than the average company (£777.4k)
- Westcombe Management Limited
£777.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Westcombe Management Limited
- - Industry AVG
Production
with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)
- Westcombe Management Limited
70.9% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (48.9%)
- Westcombe Management Limited
48.9% - Industry AVG
Employees
with 12 employees, this is above the industry average (4)
12 - Westcombe Management Limited
4 - Industry AVG
Pay Structure
on an average salary of £34k, the company has an equivalent pay structure (£34k)
- Westcombe Management Limited
£34k - Industry AVG
Efficiency
resulting in sales per employee of £88.1k, this is less efficient (£173k)
- Westcombe Management Limited
£173k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Westcombe Management Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (36 days)
- Westcombe Management Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Westcombe Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Westcombe Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.5%, this is a higher level of debt than the average (63.7%)
106.5% - Westcombe Management Limited
63.7% - Industry AVG
WESTCOMBE MANAGEMENT LIMITED financials
Westcombe Management Limited's latest turnover from June 2022 is estimated at £1.1 million and the company has net assets of -£24.5 thousand. According to their latest financial statements, Westcombe Management Limited has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | 12 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | |
|---|---|
| Tangible Assets | |
| Intangible Assets | |
| Investments & Other | |
| Debtors (Due After 1 year) | |
| Total Fixed Assets | |
| Stock & work in progress | |
| Trade Debtors | |
| Group Debtors | |
| Misc Debtors | 376,507 |
| Cash | |
| misc current assets | |
| total current assets | 376,507 |
| total assets | 376,507 |
| Bank overdraft | 86 |
| Bank loan | |
| Trade Creditors | 11,184 |
| Group/Directors Accounts | |
| other short term finances | |
| hp & lease commitments | |
| other current liabilities | 389,784 |
| total current liabilities | 401,054 |
| loans | |
| hp & lease commitments | |
| Accruals and Deferred Income | |
| other liabilities | |
| provisions | |
| total long term liabilities | |
| total liabilities | 401,054 |
| net assets | -24,547 |
| total shareholders funds | -24,547 |
| Jun 2022 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | |
| Debtors | 376,507 |
| Creditors | 11,184 |
| Accruals and Deferred Income | 389,784 |
| Deferred Taxes & Provisions | |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | |
| Group/Directors Accounts | |
| Other Short Term Loans | |
| Long term loans | |
| Hire Purchase and Lease Commitments | |
| other long term liabilities | |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | |
| overdraft | 86 |
| change in cash | -86 |
westcombe management limited Credit Report and Business Information
Westcombe Management Limited Competitor Analysis
Perform a competitor analysis for westcombe management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.
westcombe management limited Ownership
WESTCOMBE MANAGEMENT LIMITED group structure
Westcombe Management Limited has no subsidiary companies.
Ultimate parent company
WESTCOMBE MANAGEMENT LIMITED
13449677
westcombe management limited directors
Westcombe Management Limited currently has 3 directors. The longest serving directors include Mr Vraj Pankhania (Jun 2021) and Mr Sunil Pankhania (Jun 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Vraj Pankhania | United Kingdom | 74 years | Jun 2021 | - | Director |
| Mr Sunil Pankhania | United Kingdom | 42 years | Jun 2021 | - | Director |
| Mr Kamal Pankhania | United Kingdom | 47 years | Jun 2021 | - | Director |
P&L
June 2022turnover
1.1m
0%
operating profit
-24.7k
0%
gross margin
70.9%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
-24.5k
0%
total assets
376.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
westcombe management limited company details
company number
13449677
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2022
previous names
116-118 chancery limited (December 2021)
accountant
-
auditor
-
address
acre house 11/15 william road, london, NW1 3ER
Bank
-
Legal Advisor
-
westcombe management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to westcombe management limited.
westcombe management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WESTCOMBE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
westcombe management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
