bgo europe core plus mk propco limited Company Information
Company Number
13452162
Next Accounts
Sep 2025
Industry
Buying and selling of own real estate
Shareholders
bgo adelaide uk reit holdco limited
Group Structure
View All
Contact
Registered Address
c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF
Website
-bgo europe core plus mk propco limited Estimated Valuation
Pomanda estimates the enterprise value of BGO EUROPE CORE PLUS MK PROPCO LIMITED at £9.2m based on a Turnover of £2.6m and 3.5x industry multiple (adjusted for size and gross margin).
bgo europe core plus mk propco limited Estimated Valuation
Pomanda estimates the enterprise value of BGO EUROPE CORE PLUS MK PROPCO LIMITED at £57.8m based on an EBITDA of £7.2m and a 7.98x industry multiple (adjusted for size and gross margin).
bgo europe core plus mk propco limited Estimated Valuation
Pomanda estimates the enterprise value of BGO EUROPE CORE PLUS MK PROPCO LIMITED at £2.3m based on Net Assets of £1.5m and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bgo Europe Core Plus Mk Propco Limited Overview
Bgo Europe Core Plus Mk Propco Limited is a live company located in london, EC3A 8BF with a Companies House number of 13452162. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2021, it's largest shareholder is bgo adelaide uk reit holdco limited with a 100% stake. Bgo Europe Core Plus Mk Propco Limited is a startup, small sized company, Pomanda has estimated its turnover at £2.6m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bgo Europe Core Plus Mk Propco Limited Health Check
Pomanda's financial health check has awarded Bgo Europe Core Plus Mk Propco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
2 Weak
Size
annual sales of £2.6m, make it larger than the average company (£950k)
£2.6m - Bgo Europe Core Plus Mk Propco Limited
£950k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Bgo Europe Core Plus Mk Propco Limited
- - Industry AVG
Production
with a gross margin of 98.9%, this company has a lower cost of product (70.6%)
98.9% - Bgo Europe Core Plus Mk Propco Limited
70.6% - Industry AVG
Profitability
an operating margin of 275.5% make it more profitable than the average company (24.3%)
275.5% - Bgo Europe Core Plus Mk Propco Limited
24.3% - Industry AVG
Employees
with 14 employees, this is above the industry average (4)
- Bgo Europe Core Plus Mk Propco Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Bgo Europe Core Plus Mk Propco Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £187.8k, this is equally as efficient (£189.7k)
- Bgo Europe Core Plus Mk Propco Limited
£189.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bgo Europe Core Plus Mk Propco Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is close to average (33 days)
34 days - Bgo Europe Core Plus Mk Propco Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bgo Europe Core Plus Mk Propco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Bgo Europe Core Plus Mk Propco Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (63.5%)
98% - Bgo Europe Core Plus Mk Propco Limited
63.5% - Industry AVG
BGO EUROPE CORE PLUS MK PROPCO LIMITED financials
Bgo Europe Core Plus Mk Propco Limited's latest turnover from December 2023 is £2.6 million and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Bgo Europe Core Plus Mk Propco Limited has 14 employees and maintains cash reserves of £27.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | 2,629,779 | 2,630,341 | 0 |
Other Income Or Grants | 0 | 0 | 0 |
Cost Of Sales | 29,985 | 28,267 | 95,225 |
Gross Profit | 2,599,794 | 2,602,074 | -95,225 |
Admin Expenses | -4,644,932 | 11,571,779 | 51,567 |
Operating Profit | 7,244,726 | -8,969,705 | -146,792 |
Interest Payable | 2,399,766 | 2,308,922 | 366,656 |
Interest Receivable | 0 | 0 | 0 |
Pre-Tax Profit | 4,844,960 | -11,278,627 | -513,448 |
Tax | -109,384 | -448,539 | 92,698 |
Profit After Tax | 4,735,576 | -11,727,166 | -420,750 |
Dividends Paid | 0 | 0 | 0 |
Retained Profit | 4,735,576 | -11,727,166 | -420,750 |
Employee Costs | 0 | 0 | 0 |
Number Of Employees | |||
EBITDA* | 7,244,726 | -8,969,705 | -146,792 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 |
Investments & Other | 68,200,000 | 63,300,000 | 7,200,000 |
Debtors (Due After 1 year) | 5,348,276 | 2,863,595 | 92,798 |
Total Fixed Assets | 73,548,276 | 66,163,595 | 7,292,798 |
Stock & work in progress | 0 | 0 | 0 |
Trade Debtors | 0 | 18 | 0 |
Group Debtors | 0 | 378,000 | 0 |
Misc Debtors | 745,766 | 0 | 4,272 |
Cash | 27,121 | 36,791 | 82,449 |
misc current assets | 0 | 0 | 0 |
total current assets | 772,887 | 414,809 | 86,721 |
total assets | 74,321,163 | 66,578,404 | 7,379,519 |
Bank overdraft | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 |
Trade Creditors | 2,852 | 0 | 0 |
Group/Directors Accounts | 2,350,600 | 1,261,911 | 142,656 |
other short term finances | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
other current liabilities | 969,718 | 973,940 | 10,715 |
total current liabilities | 3,323,170 | 2,235,851 | 153,371 |
loans | 69,075,008 | 67,322,047 | 7,596,798 |
hp & lease commitments | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 |
provisions | 465,225 | 298,322 | 0 |
total long term liabilities | 69,540,233 | 67,620,369 | 7,596,798 |
total liabilities | 72,863,403 | 69,856,220 | 7,750,169 |
net assets | 1,457,760 | -3,277,816 | -370,650 |
total shareholders funds | 1,457,760 | -3,277,816 | -370,650 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 7,244,726 | -8,969,705 | -146,792 |
Depreciation | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 |
Tax | -109,384 | -448,539 | 92,698 |
Stock | 0 | 0 | 0 |
Debtors | 2,852,429 | 3,144,543 | 97,070 |
Creditors | 2,852 | 0 | 0 |
Accruals and Deferred Income | -4,222 | 963,225 | 10,715 |
Deferred Taxes & Provisions | 166,903 | 298,322 | 0 |
Cash flow from operations | 4,448,446 | -11,301,240 | -140,449 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | 4,900,000 | 56,100,000 | 7,200,000 |
cash flow from investments | |||
Financing Activities | |||
Bank loans | 0 | 0 | 0 |
Group/Directors Accounts | 1,088,689 | 1,119,255 | 142,656 |
Other Short Term Loans | 0 | 0 | 0 |
Long term loans | 1,752,961 | 59,725,249 | 7,596,798 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 |
share issue | |||
interest | -2,399,766 | -2,308,922 | -366,656 |
cash flow from financing | 441,884 | 67,355,582 | 7,422,898 |
cash and cash equivalents | |||
cash | -9,670 | -45,658 | 82,449 |
overdraft | 0 | 0 | 0 |
change in cash | -9,670 | -45,658 | 82,449 |
bgo europe core plus mk propco limited Credit Report and Business Information
Bgo Europe Core Plus Mk Propco Limited Competitor Analysis
Perform a competitor analysis for bgo europe core plus mk propco limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC3A area or any other competitors across 12 key performance metrics.
bgo europe core plus mk propco limited Ownership
BGO EUROPE CORE PLUS MK PROPCO LIMITED group structure
Bgo Europe Core Plus Mk Propco Limited has no subsidiary companies.
Ultimate parent company
GREENOAK EUROPE CORE PLUS LOGISTICS SCSP
#0161916
2 parents
BGO EUROPE CORE PLUS MK PROPCO LIMITED
13452162
bgo europe core plus mk propco limited directors
Bgo Europe Core Plus Mk Propco Limited currently has 2 directors. The longest serving directors include Mr Gareth Purcell (Jun 2021) and Mr Ian Ford (Jun 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gareth Purcell | England | 44 years | Jun 2021 | - | Director |
Mr Ian Ford | England | 51 years | Jun 2021 | - | Director |
P&L
December 2023turnover
2.6m
0%
operating profit
7.2m
-181%
gross margin
98.9%
-0.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.5m
-1.44%
total assets
74.3m
+0.12%
cash
27.1k
-0.26%
net assets
Total assets minus all liabilities
Similar Companies
bgo europe core plus mk propco limited company details
company number
13452162
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2021
age
3
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG
address
c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF
Bank
-
Legal Advisor
-
bgo europe core plus mk propco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to bgo europe core plus mk propco limited. Currently there are 1 open charges and 0 have been satisfied in the past.
bgo europe core plus mk propco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BGO EUROPE CORE PLUS MK PROPCO LIMITED. This can take several minutes, an email will notify you when this has completed.
bgo europe core plus mk propco limited Companies House Filings - See Documents
date | description | view/download |
---|