west midlands holdings ii limited

Live StartupSmall

west midlands holdings ii limited Company Information

Share WEST MIDLANDS HOLDINGS II LIMITED

Company Number

13453707

Shareholders

west midlands holdings i limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

8 sackville street, london, W1S 3DG

Website

-

west midlands holdings ii limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of WEST MIDLANDS HOLDINGS II LIMITED at £3.1m based on a Turnover of £949.7k and 3.28x industry multiple (adjusted for size and gross margin).

west midlands holdings ii limited Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of WEST MIDLANDS HOLDINGS II LIMITED at £8.2m based on an EBITDA of £1.3m and a 6.58x industry multiple (adjusted for size and gross margin).

west midlands holdings ii limited Estimated Valuation

£126.8m

Pomanda estimates the enterprise value of WEST MIDLANDS HOLDINGS II LIMITED at £126.8m based on Net Assets of £71.9m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

West Midlands Holdings Ii Limited Overview

West Midlands Holdings Ii Limited is a live company located in london, W1S 3DG with a Companies House number of 13453707. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2021, it's largest shareholder is west midlands holdings i limited with a 100% stake. West Midlands Holdings Ii Limited is a startup, small sized company, Pomanda has estimated its turnover at £949.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

West Midlands Holdings Ii Limited Health Check

Pomanda's financial health check has awarded West Midlands Holdings Ii Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £949.7k, make it in line with the average company (£1.1m)

£949.7k - West Midlands Holdings Ii Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - West Midlands Holdings Ii Limited

- - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - West Midlands Holdings Ii Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 131.6% make it more profitable than the average company (21.4%)

131.6% - West Midlands Holdings Ii Limited

21.4% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - West Midlands Holdings Ii Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - West Midlands Holdings Ii Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.9k, this is equally as efficient (£202.7k)

£189.9k - West Midlands Holdings Ii Limited

£202.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - West Midlands Holdings Ii Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (34 days)

1 days - West Midlands Holdings Ii Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - West Midlands Holdings Ii Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2961 weeks, this is more cash available to meet short term requirements (10 weeks)

2961 weeks - West Midlands Holdings Ii Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (71.4%)

0% - West Midlands Holdings Ii Limited

71.4% - Industry AVG

WEST MIDLANDS HOLDINGS II LIMITED financials

EXPORTms excel logo

West Midlands Holdings Ii Limited's latest turnover from December 2023 is £949.7 thousand and the company has net assets of £71.9 million. According to their latest financial statements, we estimate that West Midlands Holdings Ii Limited has 5 employees and maintains cash reserves of £74.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover949,720836,328362,317
Other Income Or Grants
Cost Of Sales277,445245,587114,332
Gross Profit672,275590,741247,985
Admin Expenses-577,903-401,975-182,724
Operating Profit1,250,178992,716430,709
Interest Payable
Interest Receivable
Pre-Tax Profit951,882824,553349,678
Tax
Profit After Tax951,882824,553349,678
Dividends Paid
Retained Profit951,882824,553349,678
Employee Costs165,500156,89090,527
Number Of Employees553
EBITDA*1,250,178992,716430,709

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets71,135,08370,206,10870,102,574
Intangible Assets
Investments & Other71,135,08370,206,10869,740,257
Debtors (Due After 1 year)362,317
Total Fixed Assets71,135,08370,206,10870,102,574
Stock & work in progress
Trade Debtors
Group Debtors658,349100,000
Misc Debtors
Cash74,774648,969793,920
misc current assets
total current assets733,123748,969793,920
total assets71,868,20670,955,07770,896,494
Bank overdraft
Bank loan
Trade Creditors 1,31340,066806,036
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,31340,066806,036
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,31340,066806,036
net assets71,866,89370,915,01170,090,458
total shareholders funds71,866,89370,915,01170,090,458
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit1,250,178992,716430,709
Depreciation
Amortisation
Tax
Stock
Debtors558,349-262,317362,317
Creditors-38,753-765,970806,036
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations653,076489,063874,428
Investing Activities
capital expenditure-928,975-103,534-70,102,574
Change in Investments928,975465,85169,740,257
cash flow from investments-1,857,950-569,385-139,842,831
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue69,740,780
interest
cash flow from financing69,740,780
cash and cash equivalents
cash-574,195-144,951793,920
overdraft
change in cash-574,195-144,951793,920

west midlands holdings ii limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for west midlands holdings ii limited. Get real-time insights into west midlands holdings ii limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

West Midlands Holdings Ii Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for west midlands holdings ii limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1S area or any other competitors across 12 key performance metrics.

west midlands holdings ii limited Ownership

WEST MIDLANDS HOLDINGS II LIMITED group structure

West Midlands Holdings Ii Limited has no subsidiary companies.

Ultimate parent company

WEST MIDLANDS SCSP

#0157496

2 parents

WEST MIDLANDS HOLDINGS II LIMITED

13453707

WEST MIDLANDS HOLDINGS II LIMITED Shareholders

west midlands holdings i limited 100%

west midlands holdings ii limited directors

West Midlands Holdings Ii Limited currently has 2 directors. The longest serving directors include Mr Robin Everall (Oct 2022) and Ms Joy Chen (Feb 2024).

officercountryagestartendrole
Mr Robin EverallUnited Kingdom44 years Oct 2022- Director
Ms Joy ChenEngland37 years Feb 2024- Director

P&L

December 2023

turnover

949.7k

+14%

operating profit

1.3m

0%

gross margin

70.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

71.9m

+0.01%

total assets

71.9m

+0.01%

cash

74.8k

-0.88%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

west midlands holdings ii limited company details

company number

13453707

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2021

age

4

incorporated

UK

ultimate parent company

WEST MIDLANDS SCSP

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

8 sackville street, london, W1S 3DG

Bank

-

Legal Advisor

-

west midlands holdings ii limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to west midlands holdings ii limited.

west midlands holdings ii limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEST MIDLANDS HOLDINGS II LIMITED. This can take several minutes, an email will notify you when this has completed.

west midlands holdings ii limited Companies House Filings - See Documents

datedescriptionview/download