base ins brokers ltd
base ins brokers ltd Company Information
Company Number
13455123
Next Accounts
Sep 2025
Industry
Activities of insurance agents and brokers
Directors
Shareholders
daniel stoner
Group Structure
View All
Contact
Registered Address
amelia house crescent road, worthing, BN11 1QR
Website
-base ins brokers ltd Estimated Valuation
Pomanda estimates the enterprise value of BASE INS BROKERS LTD at £116.3k based on a Turnover of £133.5k and 0.87x industry multiple (adjusted for size and gross margin).
base ins brokers ltd Estimated Valuation
Pomanda estimates the enterprise value of BASE INS BROKERS LTD at £520k based on an EBITDA of £100k and a 5.2x industry multiple (adjusted for size and gross margin).
base ins brokers ltd Estimated Valuation
Pomanda estimates the enterprise value of BASE INS BROKERS LTD at £91.8k based on Net Assets of £50.2k and 1.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Base Ins Brokers Ltd Overview
Base Ins Brokers Ltd is a live company located in worthing, BN11 1QR with a Companies House number of 13455123. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in June 2021, it's largest shareholder is daniel stoner with a 100% stake. Base Ins Brokers Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £133.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Base Ins Brokers Ltd Health Check
Pomanda's financial health check has awarded Base Ins Brokers Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £133.5k, make it smaller than the average company (£3m)
- Base Ins Brokers Ltd
£3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Base Ins Brokers Ltd
- - Industry AVG
Production
with a gross margin of 58.8%, this company has a higher cost of product (94.7%)
- Base Ins Brokers Ltd
94.7% - Industry AVG
Profitability
an operating margin of 74.9% make it more profitable than the average company (18.7%)
- Base Ins Brokers Ltd
18.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Base Ins Brokers Ltd
19 - Industry AVG
Pay Structure
on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)
- Base Ins Brokers Ltd
£52.7k - Industry AVG
Efficiency
resulting in sales per employee of £133.5k, this is equally as efficient (£126.1k)
- Base Ins Brokers Ltd
£126.1k - Industry AVG
Debtor Days
it gets paid by customers after 310 days, this is later than average (69 days)
- Base Ins Brokers Ltd
69 days - Industry AVG
Creditor Days
its suppliers are paid after 454 days, this is slower than average (116 days)
- Base Ins Brokers Ltd
116 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Base Ins Brokers Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Base Ins Brokers Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.7%, this is a similar level of debt than the average (57.3%)
57.7% - Base Ins Brokers Ltd
57.3% - Industry AVG
BASE INS BROKERS LTD financials
Base Ins Brokers Ltd's latest turnover from December 2023 is estimated at £133.5 thousand and the company has net assets of £50.2 thousand. According to their latest financial statements, Base Ins Brokers Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Tangible Assets | 5,127 | 4,626 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 100 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 5,127 | 4,626 | 100 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 113,626 | 52,575 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 113,626 | 52,575 | 0 |
| total assets | 118,753 | 57,201 | 100 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 68,532 | 81,973 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 68,532 | 81,973 | 0 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 68,532 | 81,973 | 0 |
| net assets | 50,221 | -24,772 | 100 |
| total shareholders funds | 50,221 | -24,772 | 100 |
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | ||
| Amortisation | 0 | ||
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 61,051 | 52,575 | 0 |
| Creditors | -13,441 | 81,973 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | -100 | 100 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
base ins brokers ltd Credit Report and Business Information
Base Ins Brokers Ltd Competitor Analysis
Perform a competitor analysis for base ins brokers ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BN11 area or any other competitors across 12 key performance metrics.
base ins brokers ltd Ownership
BASE INS BROKERS LTD group structure
Base Ins Brokers Ltd has no subsidiary companies.
Ultimate parent company
BASE INS BROKERS LTD
13455123
base ins brokers ltd directors
Base Ins Brokers Ltd currently has 1 director, Mr Daniel Stoner serving since Jun 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Stoner | England | 37 years | Jun 2021 | - | Director |
P&L
December 2023turnover
133.5k
+70%
operating profit
100k
0%
gross margin
58.8%
-2.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
50.2k
-3.03%
total assets
118.8k
+1.08%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
base ins brokers ltd company details
company number
13455123
Type
Private limited with Share Capital
industry
66220 - Activities of insurance agents and brokers
incorporation date
June 2021
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
CARPENTER BOX
auditor
-
address
amelia house crescent road, worthing, BN11 1QR
Bank
-
Legal Advisor
-
base ins brokers ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to base ins brokers ltd.
base ins brokers ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BASE INS BROKERS LTD. This can take several minutes, an email will notify you when this has completed.
base ins brokers ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
