filmworkz ltd

4

filmworkz ltd Company Information

Share FILMWORKZ LTD
Live 
StartupMicro

Company Number

13466039

Website

-

Registered Address

33 cavendish square, (14th floor), london, W1G 0PW

Industry

Business and domestic software development

 

Telephone

4.4333E+11

Next Accounts Due

September 2024

Group Structure

View All

Directors

Daniel Broch3 Years

Robert Agsteribbe3 Years

View All

Shareholders

blisstek holdings limited 100%

filmworkz ltd Estimated Valuation

£269.2k

Pomanda estimates the enterprise value of FILMWORKZ LTD at £269.2k based on a Turnover of £342.7k and 0.79x industry multiple (adjusted for size and gross margin).

filmworkz ltd Estimated Valuation

£59.2k

Pomanda estimates the enterprise value of FILMWORKZ LTD at £59.2k based on an EBITDA of £10.6k and a 5.57x industry multiple (adjusted for size and gross margin).

filmworkz ltd Estimated Valuation

£19.5k

Pomanda estimates the enterprise value of FILMWORKZ LTD at £19.5k based on Net Assets of £8.7k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Filmworkz Ltd Overview

Filmworkz Ltd is a live company located in london, W1G 0PW with a Companies House number of 13466039. It operates in the business and domestic software development sector, SIC Code 62012. Founded in June 2021, it's largest shareholder is blisstek holdings limited with a 100% stake. Filmworkz Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £342.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Filmworkz Ltd Health Check

Pomanda's financial health check has awarded Filmworkz Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £314.4k, make it smaller than the average company (£2.6m)

£314.4k - Filmworkz Ltd

£2.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Filmworkz Ltd

- - Industry AVG

production

Production

with a gross margin of 74.2%, this company has a comparable cost of product (74.2%)

74.2% - Filmworkz Ltd

74.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Filmworkz Ltd

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (26)

3 - Filmworkz Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.4k, the company has an equivalent pay structure (£62.4k)

£62.4k - Filmworkz Ltd

£62.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.8k, this is equally as efficient (£104.8k)

£104.8k - Filmworkz Ltd

£104.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Filmworkz Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Filmworkz Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Filmworkz Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Filmworkz Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Filmworkz Ltd

- - Industry AVG

FILMWORKZ LTD financials

EXPORTms excel logo

Filmworkz Ltd's latest turnover from December 2022 is estimated at £342.7 thousand and the company has net assets of £8.7 thousand. According to their latest financial statements, Filmworkz Ltd has 3 employees and maintains cash reserves of £9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Jun 2022
Turnover342,733314,384
Other Income Or Grants00
Cost Of Sales96,55881,039
Gross Profit246,175233,345
Admin Expenses235,553233,345
Operating Profit10,6220
Interest Payable00
Interest Receivable1570
Pre-Tax Profit10,7790
Tax-2,0480
Profit After Tax8,7310
Dividends Paid00
Retained Profit8,7310
Employee Costs202,386187,135
Number Of Employees33
EBITDA*10,6220

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Jun 2022
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors00
Group Debtors10
Misc Debtors01
Cash8,9750
misc current assets00
total current assets8,9761
total assets8,9761
Bank overdraft00
Bank loan00
Trade Creditors 00
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities2440
total current liabilities2440
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities2440
net assets8,7321
total shareholders funds8,7321
Dec 2022Jun 2022
Operating Activities
Operating Profit10,6220
Depreciation00
Amortisation00
Tax-2,0480
Stock00
Debtors11
Creditors00
Accruals and Deferred Income2440
Deferred Taxes & Provisions00
Cash flow from operations8,817-1
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue11
interest1570
cash flow from financing1581
cash and cash equivalents
cash8,9750
overdraft00
change in cash8,9750

filmworkz ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for filmworkz ltd. Get real-time insights into filmworkz ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Filmworkz Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for filmworkz ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

filmworkz ltd Ownership

FILMWORKZ LTD group structure

Filmworkz Ltd has no subsidiary companies.

Ultimate parent company

2 parents

FILMWORKZ LTD

13466039

FILMWORKZ LTD Shareholders

blisstek holdings limited 100%

filmworkz ltd directors

Filmworkz Ltd currently has 5 directors. The longest serving directors include Mr Daniel Broch (Jun 2021) and Mr Robert Agsteribbe (Jun 2021).

officercountryagestartendrole
Mr Daniel BrochUnited Kingdom56 years Jun 2021- Director
Mr Robert AgsteribbeEngland59 years Jun 2021- Director
Mr Robert AgsteribbeUnited Kingdom59 years Jun 2021- Director
Mr Daniel BrochUnited Kingdom56 years Jun 2021- Director
Mr Kevin PotterUnited Kingdom52 years Jun 2021- Director

P&L

December 2022

turnover

342.7k

0%

operating profit

10.6k

0%

gross margin

71.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

8.7k

0%

total assets

9k

0%

cash

9k

0%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

filmworkz ltd company details

company number

13466039

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

June 2021

age

3

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

33 cavendish square, (14th floor), london, W1G 0PW

last accounts submitted

December 2022

filmworkz ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to filmworkz ltd.

charges

filmworkz ltd Companies House Filings - See Documents

datedescriptionview/download