silvers margate ltd

1

silvers margate ltd Company Information

Share SILVERS MARGATE LTD
Live 
StartupMicro

Company Number

13470492

Website

-

Registered Address

160 margate road, ramsgate, CT12 6AA

Industry

Public houses and bars

 

Telephone

01843221950

Next Accounts Due

March 2025

Group Structure

View All

Directors

Charlotte Silver3 Years

Shareholders

charlotte silver 100%

silvers margate ltd Estimated Valuation

£81k

Pomanda estimates the enterprise value of SILVERS MARGATE LTD at £81k based on a Turnover of £140.2k and 0.58x industry multiple (adjusted for size and gross margin).

silvers margate ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SILVERS MARGATE LTD at £0 based on an EBITDA of £-54.9k and a 4.21x industry multiple (adjusted for size and gross margin).

silvers margate ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SILVERS MARGATE LTD at £0 based on Net Assets of £-55.2k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Silvers Margate Ltd Overview

Silvers Margate Ltd is a live company located in ramsgate, CT12 6AA with a Companies House number of 13470492. It operates in the public houses and bars sector, SIC Code 56302. Founded in June 2021, it's largest shareholder is charlotte silver with a 100% stake. Silvers Margate Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £140.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Silvers Margate Ltd Health Check

Pomanda's financial health check has awarded Silvers Margate Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £140.2k, make it smaller than the average company (£461.6k)

£140.2k - Silvers Margate Ltd

£461.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Silvers Margate Ltd

- - Industry AVG

production

Production

with a gross margin of 55.5%, this company has a comparable cost of product (55.5%)

55.5% - Silvers Margate Ltd

55.5% - Industry AVG

profitability

Profitability

an operating margin of -39.2% make it less profitable than the average company (6.4%)

-39.2% - Silvers Margate Ltd

6.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - Silvers Margate Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.8k, the company has an equivalent pay structure (£14.8k)

£14.8k - Silvers Margate Ltd

£14.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.7k, this is equally as efficient (£46.7k)

£46.7k - Silvers Margate Ltd

£46.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Silvers Margate Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Silvers Margate Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Silvers Margate Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Silvers Margate Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Silvers Margate Ltd

- - Industry AVG

SILVERS MARGATE LTD financials

EXPORTms excel logo

Silvers Margate Ltd's latest turnover from June 2023 is estimated at £140.2 thousand and the company has net assets of -£55.2 thousand. According to their latest financial statements, Silvers Margate Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022
Turnover140,204139,849
Other Income Or Grants00
Cost Of Sales62,43557,198
Gross Profit77,76982,651
Admin Expenses132,70882,953
Operating Profit-54,939-302
Interest Payable5680
Interest Receivable451113
Pre-Tax Profit-55,056-189
Tax00
Profit After Tax-55,056-189
Dividends Paid00
Retained Profit-55,056-189
Employee Costs44,53554,949
Number Of Employees34
EBITDA*-54,939-302

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors00
Cash018,047
misc current assets00
total current assets018,047
total assets018,047
Bank overdraft10,3260
Bank loan00
Trade Creditors 00
Group/Directors Accounts43,99417,312
other short term finances00
hp & lease commitments00
other current liabilities924924
total current liabilities55,24418,236
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities55,24418,236
net assets-55,244-189
total shareholders funds-55,244-189
Jun 2023Jun 2022
Operating Activities
Operating Profit-54,939-302
Depreciation00
Amortisation00
Tax00
Stock00
Debtors00
Creditors00
Accruals and Deferred Income0924
Deferred Taxes & Provisions00
Cash flow from operations-54,939622
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts26,68217,312
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue10
interest-117113
cash flow from financing26,56617,425
cash and cash equivalents
cash-18,04718,047
overdraft10,3260
change in cash-28,37318,047

silvers margate ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silvers margate ltd. Get real-time insights into silvers margate ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Silvers Margate Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for silvers margate ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CT12 area or any other competitors across 12 key performance metrics.

silvers margate ltd Ownership

SILVERS MARGATE LTD group structure

Silvers Margate Ltd has no subsidiary companies.

Ultimate parent company

SILVERS MARGATE LTD

13470492

SILVERS MARGATE LTD Shareholders

charlotte silver 100%

silvers margate ltd directors

Silvers Margate Ltd currently has 1 director, Miss Charlotte Silver serving since Jun 2021.

officercountryagestartendrole
Miss Charlotte SilverEngland26 years Jun 2021- Director

P&L

June 2023

turnover

140.2k

0%

operating profit

-54.9k

0%

gross margin

55.5%

-6.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-55.2k

+291.3%

total assets

0

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

silvers margate ltd company details

company number

13470492

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

June 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

MK ACCOUNTANCY

auditor

-

address

160 margate road, ramsgate, CT12 6AA

Bank

-

Legal Advisor

-

silvers margate ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to silvers margate ltd.

charges

silvers margate ltd Companies House Filings - See Documents

datedescriptionview/download