elisra 33 ltd

1.5

elisra 33 ltd Company Information

Share ELISRA 33 LTD
Live 
StartupMicro

Company Number

13470668

Website

-

Registered Address

69 (longsight business park), hamilton road, manchester, greater manchester, M13 0PD

Industry

Retail sale via mail order houses or via Internet

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Fraaz Rehman3 Years

Nabeel Ditta1 Years

Shareholders

fraaz rehman & nabeel ditta 100%

elisra 33 ltd Estimated Valuation

£11.9k

Pomanda estimates the enterprise value of ELISRA 33 LTD at £11.9k based on a Turnover of £52k and 0.23x industry multiple (adjusted for size and gross margin).

elisra 33 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ELISRA 33 LTD at £0 based on an EBITDA of £-16k and a 3.26x industry multiple (adjusted for size and gross margin).

elisra 33 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ELISRA 33 LTD at £0 based on Net Assets of £-16k and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elisra 33 Ltd Overview

Elisra 33 Ltd is a live company located in manchester, M13 0PD with a Companies House number of 13470668. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in June 2021, it's largest shareholder is fraaz rehman & nabeel ditta with a 100% stake. Elisra 33 Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £52k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elisra 33 Ltd Health Check

Pomanda's financial health check has awarded Elisra 33 Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £52k, make it smaller than the average company (£353.3k)

£52k - Elisra 33 Ltd

£353.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Elisra 33 Ltd

- - Industry AVG

production

Production

with a gross margin of 20%, this company has a higher cost of product (36.4%)

20% - Elisra 33 Ltd

36.4% - Industry AVG

profitability

Profitability

an operating margin of -30.8% make it less profitable than the average company (2%)

-30.8% - Elisra 33 Ltd

2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Elisra 33 Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.2k, the company has an equivalent pay structure (£27.2k)

£27.2k - Elisra 33 Ltd

£27.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26k, this is less efficient (£162.3k)

£26k - Elisra 33 Ltd

£162.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (20 days)

12 days - Elisra 33 Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 115 days, this is slower than average (33 days)

115 days - Elisra 33 Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elisra 33 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Elisra 33 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1024.1%, this is a higher level of debt than the average (75.8%)

1024.1% - Elisra 33 Ltd

75.8% - Industry AVG

ELISRA 33 LTD financials

EXPORTms excel logo

Elisra 33 Ltd's latest turnover from June 2023 is estimated at £52 thousand and the company has net assets of -£16 thousand. According to their latest financial statements, Elisra 33 Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022
Turnover52,0320
Other Income Or Grants00
Cost Of Sales41,6530
Gross Profit10,3780
Admin Expenses26,4200
Operating Profit-16,0420
Interest Payable00
Interest Receivable00
Pre-Tax Profit-16,0420
Tax00
Profit After Tax-16,0420
Dividends Paid00
Retained Profit-16,0420
Employee Costs54,3020
Number Of Employees20
EBITDA*-16,0420

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors1,7360
Group Debtors00
Misc Debtors00
Cash02
misc current assets00
total current assets1,7362
total assets1,7362
Bank overdraft00
Bank loan00
Trade Creditors 13,1680
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities13,1680
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities4,6100
provisions00
total long term liabilities4,6100
total liabilities17,7780
net assets-16,0422
total shareholders funds-16,0422
Jun 2023Jun 2022
Operating Activities
Operating Profit-16,0420
Depreciation00
Amortisation00
Tax00
Stock00
Debtors1,7360
Creditors13,1680
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations-4,6100
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities4,6100
share issue-22
interest00
cash flow from financing4,6082
cash and cash equivalents
cash-22
overdraft00
change in cash-22

elisra 33 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elisra 33 ltd. Get real-time insights into elisra 33 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elisra 33 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elisra 33 ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in M13 area or any other competitors across 12 key performance metrics.

elisra 33 ltd Ownership

ELISRA 33 LTD group structure

Elisra 33 Ltd has no subsidiary companies.

Ultimate parent company

ELISRA 33 LTD

13470668

ELISRA 33 LTD Shareholders

fraaz rehman & nabeel ditta 100%

elisra 33 ltd directors

Elisra 33 Ltd currently has 2 directors. The longest serving directors include Mr Fraaz Rehman (Jun 2021) and Mr Nabeel Ditta (Jan 2023).

officercountryagestartendrole
Mr Fraaz RehmanEngland33 years Jun 2021- Director
Mr Nabeel DittaEngland38 years Jan 2023- Director

P&L

June 2023

turnover

52k

0%

operating profit

-16k

0%

gross margin

20%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-16k

-8022%

total assets

1.7k

+867%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

elisra 33 ltd company details

company number

13470668

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

June 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

69 (longsight business park), hamilton road, manchester, greater manchester, M13 0PD

Bank

-

Legal Advisor

-

elisra 33 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elisra 33 ltd.

charges

elisra 33 ltd Companies House Filings - See Documents

datedescriptionview/download