phr upper midco limited

Live Startup

phr upper midco limited Company Information

Share PHR UPPER MIDCO LIMITED

Company Number

13472782

Shareholders

phr topco limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

3 forbury place, 23 forbury road, reading, RG1 3JH

Website

-

phr upper midco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHR UPPER MIDCO LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

phr upper midco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHR UPPER MIDCO LIMITED at £0 based on an EBITDA of £-429.2k and a 4.38x industry multiple (adjusted for size and gross margin).

phr upper midco limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of PHR UPPER MIDCO LIMITED at £4.2m based on Net Assets of £3.2m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Phr Upper Midco Limited Overview

Phr Upper Midco Limited is a live company located in reading, RG1 3JH with a Companies House number of 13472782. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2021, it's largest shareholder is phr topco limited with a 100% stake. Phr Upper Midco Limited is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Phr Upper Midco Limited Health Check

Pomanda's financial health check has awarded Phr Upper Midco Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Phr Upper Midco Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Phr Upper Midco Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Phr Upper Midco Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Phr Upper Midco Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Phr Upper Midco Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Phr Upper Midco Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Phr Upper Midco Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Phr Upper Midco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Phr Upper Midco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Phr Upper Midco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Phr Upper Midco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.8%, this is a similar level of debt than the average (69.7%)

- - Phr Upper Midco Limited

- - Industry AVG

PHR UPPER MIDCO LIMITED financials

EXPORTms excel logo

Phr Upper Midco Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £3.2 million. According to their latest financial statements, we estimate that Phr Upper Midco Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover357,388321,861
Other Income Or Grants
Cost Of Sales228,129209,215
Gross Profit129,259112,646
Admin Expenses429,157-2,874235,936
Operating Profit-429,157132,133-123,290
Interest Payable346,350591,180196,517
Interest Receivable
Pre-Tax Profit-775,507-459,047-319,807
Tax
Profit After Tax-775,507-459,047-319,807
Dividends Paid
Retained Profit-775,507-459,047-319,807
Employee Costs
Number Of Employees22
EBITDA*-429,157132,133-123,290

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other4,755,3984,755,3984,751,350
Debtors (Due After 1 year)
Total Fixed Assets4,755,3984,755,3984,751,350
Stock & work in progress
Trade Debtors
Group Debtors5,191,7065,194,7065,968,750
Misc Debtors184,974
Cash
misc current assets
total current assets5,191,7065,379,6805,968,750
total assets9,947,10410,135,07810,720,100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts6,740,0671,200
other short term finances
hp & lease commitments
other current liabilities6,000
total current liabilities6,746,0671,200
loans6,157,3346,288,558
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities6,157,3346,288,558
total liabilities6,746,0676,158,5346,288,558
net assets3,201,0373,976,5444,431,542
total shareholders funds3,201,0373,976,5444,431,542
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-429,157132,133-123,290
Depreciation
Amortisation
Tax
Stock
Debtors-187,974-589,0705,968,750
Creditors
Accruals and Deferred Income6,000
Deferred Taxes & Provisions
Cash flow from operations-235,183721,203-6,092,040
Investing Activities
capital expenditure
Change in Investments4,0484,751,350
cash flow from investments-4,048-4,751,350
Financing Activities
Bank loans
Group/Directors Accounts6,738,8671,200
Other Short Term Loans
Long term loans-6,157,334-131,2246,288,558
Hire Purchase and Lease Commitments
other long term liabilities
share issue4,0494,751,349
interest-346,350-591,180-196,517
cash flow from financing235,183-717,15510,843,390
cash and cash equivalents
cash
overdraft
change in cash

phr upper midco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for phr upper midco limited. Get real-time insights into phr upper midco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Phr Upper Midco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for phr upper midco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other startup companies, companies in RG1 area or any other competitors across 12 key performance metrics.

phr upper midco limited Ownership

PHR UPPER MIDCO LIMITED group structure

Phr Upper Midco Limited has 1 subsidiary company.

Ultimate parent company

1 parent

PHR UPPER MIDCO LIMITED

13472782

1 subsidiary

PHR UPPER MIDCO LIMITED Shareholders

phr topco limited 100%

phr upper midco limited directors

Phr Upper Midco Limited currently has 2 directors. The longest serving directors include Mr Robert Kotchie (Aug 2023) and Mr Graham Park (Aug 2023).

officercountryagestartendrole
Mr Robert KotchieUnited Kingdom46 years Aug 2023- Director
Mr Graham ParkUnited Kingdom50 years Aug 2023- Director

P&L

December 2023

turnover

0

-100%

operating profit

-429.2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.2m

-0.2%

total assets

9.9m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

phr upper midco limited company details

company number

13472782

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2021

age

4

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

MENZIES LLP

auditor

-

address

3 forbury place, 23 forbury road, reading, RG1 3JH

Bank

-

Legal Advisor

-

phr upper midco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to phr upper midco limited. Currently there are 0 open charges and 3 have been satisfied in the past.

phr upper midco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHR UPPER MIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

phr upper midco limited Companies House Filings - See Documents

datedescriptionview/download