brompton solar limited
brompton solar limited Company Information
Company Number
13488230
Next Accounts
Sep 2025
Shareholders
ritchie bland energy (number 2) ltd
harmony energy limited
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
10 st james business park, grimbald crag court, knaresborough, HG5 8QB
Website
-brompton solar limited Estimated Valuation
Pomanda estimates the enterprise value of BROMPTON SOLAR LIMITED at £64.8k based on a Turnover of £118.3k and 0.55x industry multiple (adjusted for size and gross margin).
brompton solar limited Estimated Valuation
Pomanda estimates the enterprise value of BROMPTON SOLAR LIMITED at £613 based on an EBITDA of £188 and a 3.26x industry multiple (adjusted for size and gross margin).
brompton solar limited Estimated Valuation
Pomanda estimates the enterprise value of BROMPTON SOLAR LIMITED at £132.9k based on Net Assets of £55.1k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brompton Solar Limited Overview
Brompton Solar Limited is a live company located in knaresborough, HG5 8QB with a Companies House number of 13488230. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2021, it's largest shareholder is ritchie bland energy (number 2) ltd with a 50% stake. Brompton Solar Limited is a startup, micro sized company, Pomanda has estimated its turnover at £118.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brompton Solar Limited Health Check
Pomanda's financial health check has awarded Brompton Solar Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £118.3k, make it smaller than the average company (£1.2m)
- Brompton Solar Limited
£1.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Brompton Solar Limited
- - Industry AVG
Production
with a gross margin of 20.5%, this company has a higher cost of product (41.7%)
- Brompton Solar Limited
41.7% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (6.3%)
- Brompton Solar Limited
6.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (15)
4 - Brompton Solar Limited
15 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Brompton Solar Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £29.6k, this is less efficient (£104.2k)
- Brompton Solar Limited
£104.2k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (31 days)
- Brompton Solar Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (40 days)
- Brompton Solar Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brompton Solar Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brompton Solar Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.2%, this is a higher level of debt than the average (48.1%)
70.2% - Brompton Solar Limited
48.1% - Industry AVG
BROMPTON SOLAR LIMITED financials
Brompton Solar Limited's latest turnover from December 2023 is estimated at £118.3 thousand and the company has net assets of £55.1 thousand. According to their latest financial statements, Brompton Solar Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Jul 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 4 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Jul 2022 | |
|---|---|---|
| Tangible Assets | 165,791 | 131,685 |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 165,791 | 131,685 |
| Stock & work in progress | ||
| Trade Debtors | 18,761 | 13,041 |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | ||
| misc current assets | ||
| total current assets | 18,761 | 13,041 |
| total assets | 184,552 | 144,726 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 15,558 | 89,784 |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | ||
| total current liabilities | 15,558 | 89,784 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | 113,911 | |
| provisions | ||
| total long term liabilities | 113,911 | |
| total liabilities | 129,469 | 89,784 |
| net assets | 55,083 | 54,942 |
| total shareholders funds | 55,083 | 54,942 |
| Dec 2023 | Jul 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | 5,720 | 13,041 |
| Creditors | -74,226 | 89,784 |
| Accruals and Deferred Income | ||
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | 113,911 | |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | ||
| overdraft | ||
| change in cash |
brompton solar limited Credit Report and Business Information
Brompton Solar Limited Competitor Analysis
Perform a competitor analysis for brompton solar limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in HG5 area or any other competitors across 12 key performance metrics.
brompton solar limited Ownership
BROMPTON SOLAR LIMITED group structure
Brompton Solar Limited has 1 subsidiary company.
brompton solar limited directors
Brompton Solar Limited currently has 5 directors. The longest serving directors include Mr Pete Grogan (Jul 2021) and Mr Pete Grogan (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Pete Grogan | United Kingdom | 47 years | Jul 2021 | - | Director |
| Mr Pete Grogan | England | 47 years | Jul 2021 | - | Director |
| Mr Peter Kavanagh | England | 46 years | Jul 2021 | - | Director |
| Mr James Ritchie-Bland | England | 35 years | Jul 2021 | - | Director |
| Mr Jack Simpson | United Kingdom | 35 years | Oct 2021 | - | Director |
P&L
December 2023turnover
118.3k
-8%
operating profit
188
0%
gross margin
20.6%
+8.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
55.1k
0%
total assets
184.6k
+0.28%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
brompton solar limited company details
company number
13488230
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
July 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
10 st james business park, grimbald crag court, knaresborough, HG5 8QB
Bank
-
Legal Advisor
-
brompton solar limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brompton solar limited.
brompton solar limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROMPTON SOLAR LIMITED. This can take several minutes, an email will notify you when this has completed.
brompton solar limited Companies House Filings - See Documents
| date | description | view/download |
|---|
