housman care limited

2

housman care limited Company Information

Share HOUSMAN CARE LIMITED
Live 
StartupSmall

Company Number

13490327

Website

-

Registered Address

lifford hall lifford lane, kings norton, birmingham, west midlands, B30 3JN

Industry

Residential care activities for the elderly and disabled

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Taranjit Sanghera3 Years

Shareholders

pine care group ltd 100%

housman care limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of HOUSMAN CARE LIMITED at £2.6m based on a Turnover of £3.2m and 0.8x industry multiple (adjusted for size and gross margin).

housman care limited Estimated Valuation

£260.7k

Pomanda estimates the enterprise value of HOUSMAN CARE LIMITED at £260.7k based on an EBITDA of £45.2k and a 5.77x industry multiple (adjusted for size and gross margin).

housman care limited Estimated Valuation

£28k

Pomanda estimates the enterprise value of HOUSMAN CARE LIMITED at £28k based on Net Assets of £8.3k and 3.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Housman Care Limited Overview

Housman Care Limited is a live company located in birmingham, B30 3JN with a Companies House number of 13490327. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in July 2021, it's largest shareholder is pine care group ltd with a 100% stake. Housman Care Limited is a startup, small sized company, Pomanda has estimated its turnover at £3.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Housman Care Limited Health Check

Pomanda's financial health check has awarded Housman Care Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.2m, make it in line with the average company (£3.3m)

£3.2m - Housman Care Limited

£3.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Housman Care Limited

- - Industry AVG

production

Production

with a gross margin of 29.3%, this company has a higher cost of product (37.6%)

29.3% - Housman Care Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (10.9%)

0.1% - Housman Care Limited

10.9% - Industry AVG

employees

Employees

with 50 employees, this is below the industry average (76)

50 - Housman Care Limited

76 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.8k, the company has an equivalent pay structure (£22.8k)

£22.8k - Housman Care Limited

£22.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.4k, this is more efficient (£38.9k)

£64.4k - Housman Care Limited

£38.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (17 days)

47 days - Housman Care Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 132 days, this is slower than average (16 days)

132 days - Housman Care Limited

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Housman Care Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (17 weeks)

5 weeks - Housman Care Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (47.4%)

99% - Housman Care Limited

47.4% - Industry AVG

HOUSMAN CARE LIMITED financials

EXPORTms excel logo

Housman Care Limited's latest turnover from August 2023 is estimated at £3.2 million and the company has net assets of £8.3 thousand. According to their latest financial statements, Housman Care Limited has 50 employees and maintains cash reserves of £84.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022
Turnover3,218,2861,367,915
Other Income Or Grants00
Cost Of Sales2,276,376978,906
Gross Profit941,910389,009
Admin Expenses938,310390,090
Operating Profit3,600-1,081
Interest Payable00
Interest Receivable6,7601,628
Pre-Tax Profit10,360547
Tax-2,590-104
Profit After Tax7,770443
Dividends Paid00
Retained Profit7,770443
Employee Costs1,139,8421,054,339
Number Of Employees5050
EBITDA*45,160-1,081

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022
Tangible Assets328,986368,437
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets328,986368,437
Stock & work in progress00
Trade Debtors419,16894,313
Group Debtors00
Misc Debtors00
Cash84,378186,039
misc current assets00
total current assets503,546280,352
total assets832,532648,789
Bank overdraft00
Bank loan00
Trade Creditors 824,219152,546
Group/Directors Accounts0495,700
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities824,219648,246
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities824,219648,246
net assets8,313543
total shareholders funds8,313543
Aug 2023Aug 2022
Operating Activities
Operating Profit3,600-1,081
Depreciation41,5600
Amortisation00
Tax-2,590-104
Stock00
Debtors324,85594,313
Creditors671,673152,546
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations389,38857,048
Investing Activities
capital expenditure-2,109-368,437
Change in Investments00
cash flow from investments-2,109-368,437
Financing Activities
Bank loans00
Group/Directors Accounts-495,700495,700
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest6,7601,628
cash flow from financing-488,940497,428
cash and cash equivalents
cash-101,661186,039
overdraft00
change in cash-101,661186,039

housman care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for housman care limited. Get real-time insights into housman care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Housman Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for housman care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in B30 area or any other competitors across 12 key performance metrics.

housman care limited Ownership

HOUSMAN CARE LIMITED group structure

Housman Care Limited has no subsidiary companies.

Ultimate parent company

1 parent

HOUSMAN CARE LIMITED

13490327

HOUSMAN CARE LIMITED Shareholders

pine care group ltd 100%

housman care limited directors

Housman Care Limited currently has 1 director, Mr Taranjit Sanghera serving since Jul 2021.

officercountryagestartendrole
Mr Taranjit SangheraUnited Kingdom38 years Jul 2021- Director

P&L

August 2023

turnover

3.2m

+135%

operating profit

3.6k

0%

gross margin

29.3%

+2.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

8.3k

+14.31%

total assets

832.5k

+0.28%

cash

84.4k

-0.55%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

housman care limited company details

company number

13490327

Type

Private limited with Share Capital

industry

87300 - Residential care activities for the elderly and disabled

incorporation date

July 2021

age

3

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

N/A

accountant

LANGARD LIFFORD HALL LIMITED

auditor

-

address

lifford hall lifford lane, kings norton, birmingham, west midlands, B30 3JN

Bank

-

Legal Advisor

-

housman care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to housman care limited.

charges

housman care limited Companies House Filings - See Documents

datedescriptionview/download