cnoc hotel limited

Live StartupMicro

cnoc hotel limited Company Information

Share CNOC HOTEL LIMITED

Company Number

13494918

Shareholders

duncan allison

luzaan allison

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

12 old bexley lane, bexley, DA5 2BN

cnoc hotel limited Estimated Valuation

£343.1k

Pomanda estimates the enterprise value of CNOC HOTEL LIMITED at £343.1k based on a Turnover of £303.9k and 1.13x industry multiple (adjusted for size and gross margin).

cnoc hotel limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CNOC HOTEL LIMITED at £0 based on an EBITDA of £-10.1k and a 4.43x industry multiple (adjusted for size and gross margin).

cnoc hotel limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CNOC HOTEL LIMITED at £0 based on Net Assets of £-64.4k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cnoc Hotel Limited Overview

Cnoc Hotel Limited is a live company located in bexley, DA5 2BN with a Companies House number of 13494918. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in July 2021, it's largest shareholder is duncan allison with a 50% stake. Cnoc Hotel Limited is a startup, micro sized company, Pomanda has estimated its turnover at £303.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cnoc Hotel Limited Health Check

Pomanda's financial health check has awarded Cnoc Hotel Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £303.9k, make it smaller than the average company (£5.4m)

£303.9k - Cnoc Hotel Limited

£5.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cnoc Hotel Limited

- - Industry AVG

production

Production

with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)

64.7% - Cnoc Hotel Limited

64.7% - Industry AVG

profitability

Profitability

an operating margin of -4.4% make it less profitable than the average company (8.2%)

-4.4% - Cnoc Hotel Limited

8.2% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (87)

7 - Cnoc Hotel Limited

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - Cnoc Hotel Limited

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.4k, this is less efficient (£68.7k)

£43.4k - Cnoc Hotel Limited

£68.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (6 days)

3 days - Cnoc Hotel Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (45 days)

0 days - Cnoc Hotel Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 23 days, this is more than average (8 days)

23 days - Cnoc Hotel Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (6 weeks)

1 weeks - Cnoc Hotel Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 144%, this is a higher level of debt than the average (72.2%)

144% - Cnoc Hotel Limited

72.2% - Industry AVG

CNOC HOTEL LIMITED financials

EXPORTms excel logo

Cnoc Hotel Limited's latest turnover from March 2024 is estimated at £303.9 thousand and the company has net assets of -£64.4 thousand. According to their latest financial statements, Cnoc Hotel Limited has 7 employees and maintains cash reserves of £5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover303,899222,15583,596
Other Income Or Grants
Cost Of Sales107,33880,47134,809
Gross Profit196,561141,68348,786
Admin Expenses209,877164,63777,218
Operating Profit-13,316-22,954-28,432
Interest Payable
Interest Receivable147639
Pre-Tax Profit-13,169-22,891-28,423
Tax
Profit After Tax-13,169-22,891-28,423
Dividends Paid
Retained Profit-13,169-22,891-28,423
Employee Costs164,829133,39839,805
Number Of Employees762
EBITDA*-10,074-20,465-25,475

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets18,36614,10615,474
Intangible Assets105,000105,000105,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets123,366119,106120,474
Stock & work in progress6,8006,800
Trade Debtors2,5911,041
Group Debtors
Misc Debtors8,6018,3743,843
Cash5,0415712,403
misc current assets
total current assets23,03316,7866,246
total assets146,399135,892126,720
Bank overdraft
Bank loan
Trade Creditors 971,133438
Group/Directors Accounts185,344177,747153,605
other short term finances
hp & lease commitments
other current liabilities25,3418,2261,000
total current liabilities210,782187,106155,043
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities210,782187,106155,043
net assets-64,383-51,214-28,323
total shareholders funds-64,383-51,214-28,323
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit-13,316-22,954-28,432
Depreciation3,2422,4892,957
Amortisation
Tax
Stock6,800
Debtors1,7775,5723,843
Creditors-1,036695438
Accruals and Deferred Income17,1157,2261,000
Deferred Taxes & Provisions
Cash flow from operations4,228-24,916-27,880
Investing Activities
capital expenditure-7,502-1,121-123,431
Change in Investments
cash flow from investments-7,502-1,121-123,431
Financing Activities
Bank loans
Group/Directors Accounts7,59724,142153,605
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest147639
cash flow from financing7,74424,205153,714
cash and cash equivalents
cash4,470-1,8322,403
overdraft
change in cash4,470-1,8322,403

cnoc hotel limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cnoc hotel limited. Get real-time insights into cnoc hotel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cnoc Hotel Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cnoc hotel limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in DA5 area or any other competitors across 12 key performance metrics.

cnoc hotel limited Ownership

CNOC HOTEL LIMITED group structure

Cnoc Hotel Limited has no subsidiary companies.

Ultimate parent company

CNOC HOTEL LIMITED

13494918

CNOC HOTEL LIMITED Shareholders

duncan allison 50%
luzaan allison 50%

cnoc hotel limited directors

Cnoc Hotel Limited currently has 1 director, Mr Duncan Allison serving since Jul 2021.

officercountryagestartendrole
Mr Duncan AllisonEngland42 years Jul 2021- Director

P&L

March 2024

turnover

303.9k

+37%

operating profit

-13.3k

0%

gross margin

64.7%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-64.4k

+0.26%

total assets

146.4k

+0.08%

cash

5k

+7.83%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cnoc hotel limited company details

company number

13494918

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

July 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BRENDAN P BYRNE AND CO LTD

auditor

-

address

12 old bexley lane, bexley, DA5 2BN

Bank

-

Legal Advisor

-

cnoc hotel limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cnoc hotel limited.

cnoc hotel limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CNOC HOTEL LIMITED. This can take several minutes, an email will notify you when this has completed.

cnoc hotel limited Companies House Filings - See Documents

datedescriptionview/download