bgo judge propco limited
bgo judge propco limited Company Information
Company Number
13501264
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
bgo judge holdco limited
Group Structure
View All
Contact
Registered Address
c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF
Website
-bgo judge propco limited Estimated Valuation
Pomanda estimates the enterprise value of BGO JUDGE PROPCO LIMITED at £21.8m based on a Turnover of £4.9m and 4.47x industry multiple (adjusted for size and gross margin).
bgo judge propco limited Estimated Valuation
Pomanda estimates the enterprise value of BGO JUDGE PROPCO LIMITED at £40.4m based on an EBITDA of £4.4m and a 9.21x industry multiple (adjusted for size and gross margin).
bgo judge propco limited Estimated Valuation
Pomanda estimates the enterprise value of BGO JUDGE PROPCO LIMITED at £0 based on Net Assets of £-2.4m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bgo Judge Propco Limited Overview
Bgo Judge Propco Limited is a live company located in london, EC3A 8BF with a Companies House number of 13501264. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2021, it's largest shareholder is bgo judge holdco limited with a 100% stake. Bgo Judge Propco Limited is a startup, small sized company, Pomanda has estimated its turnover at £4.9m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bgo Judge Propco Limited Health Check
Pomanda's financial health check has awarded Bgo Judge Propco Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
1 Weak
Size
annual sales of £4.9m, make it larger than the average company (£1m)
£4.9m - Bgo Judge Propco Limited
£1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Bgo Judge Propco Limited
- - Industry AVG
Production
with a gross margin of 97.8%, this company has a lower cost of product (71.1%)
97.8% - Bgo Judge Propco Limited
71.1% - Industry AVG
Profitability
an operating margin of 89.8% make it more profitable than the average company (22.1%)
89.8% - Bgo Judge Propco Limited
22.1% - Industry AVG
Employees
with 25 employees, this is above the industry average (4)
- Bgo Judge Propco Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Bgo Judge Propco Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £195.7k, this is equally as efficient (£202.7k)
- Bgo Judge Propco Limited
£202.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bgo Judge Propco Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1441 days, this is slower than average (35 days)
1441 days - Bgo Judge Propco Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bgo Judge Propco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 99 weeks, this is more cash available to meet short term requirements (11 weeks)
99 weeks - Bgo Judge Propco Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.1%, this is a higher level of debt than the average (70.6%)
102.1% - Bgo Judge Propco Limited
70.6% - Industry AVG
BGO JUDGE PROPCO LIMITED financials
Bgo Judge Propco Limited's latest turnover from December 2023 is £4.9 million and the company has net assets of -£2.4 million. According to their latest financial statements, we estimate that Bgo Judge Propco Limited has 25 employees and maintains cash reserves of £6.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Turnover | 4,892,164 | 1,595,556 | 0 |
| Other Income Or Grants | 0 | 0 | 0 |
| Cost Of Sales | 107,736 | 23,430 | 38,827 |
| Gross Profit | 4,784,428 | 1,572,126 | -38,827 |
| Admin Expenses | 392,050 | 17,990,061 | 99,693 |
| Operating Profit | 4,392,378 | -16,417,935 | -138,520 |
| Interest Payable | 5,073,485 | 4,433,820 | 534,649 |
| Interest Receivable | 548 | 0 | 1,159,000 |
| Pre-Tax Profit | -680,559 | -20,851,755 | 485,831 |
| Tax | 0 | -17,148 | -92,308 |
| Profit After Tax | -680,559 | -20,868,903 | 393,523 |
| Dividends Paid | 0 | 0 | 0 |
| Retained Profit | -680,559 | -20,868,903 | 393,523 |
| Employee Costs | 0 | 0 | 0 |
| Number Of Employees | |||
| EBITDA* | 4,392,378 | -16,417,935 | -138,520 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 110,000,000 | 104,000,000 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 110,000,000 | 104,000,000 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 0 | 38,270 | 0 |
| Group Debtors | 250,549 | 40,001 | 20,001 |
| Misc Debtors | 78,927 | 4,092,210 | 9,665,878 |
| Cash | 6,658,008 | 10,376,780 | 8,322,180 |
| misc current assets | 113,970 | 27,268 | 48,555,199 |
| total current assets | 7,101,454 | 14,574,529 | 66,563,258 |
| total assets | 117,101,454 | 118,574,529 | 66,563,258 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 425,498 | 2,197 | 8,417,144 |
| Group/Directors Accounts | 2,776,809 | 1,354,682 | 427,995 |
| other short term finances | 241,829 | 262,981 | 75,254 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 26,195 | 13,876 | 92,308 |
| total current liabilities | 3,470,331 | 1,633,736 | 9,012,701 |
| loans | 116,041,518 | 118,723,129 | 46,038,416 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 116,041,518 | 118,723,129 | 46,038,416 |
| total liabilities | 119,511,849 | 120,356,865 | 55,051,117 |
| net assets | -2,410,395 | -1,782,336 | 11,512,141 |
| total shareholders funds | -2,410,395 | -1,782,336 | 11,512,141 |
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | 4,392,378 | -16,417,935 | -138,520 |
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | 0 | -17,148 | -92,308 |
| Stock | 0 | 0 | 0 |
| Debtors | -3,841,005 | -5,515,398 | 9,685,879 |
| Creditors | 423,301 | -8,414,947 | 8,417,144 |
| Accruals and Deferred Income | 12,319 | -78,432 | 92,308 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | 8,669,003 | -19,413,064 | -1,407,255 |
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 6,000,000 | 104,000,000 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 1,422,127 | 926,687 | 427,995 |
| Other Short Term Loans | -21,152 | 187,727 | 75,254 |
| Long term loans | -2,681,611 | 72,684,713 | 46,038,416 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | -5,072,937 | -4,433,820 | 624,351 |
| cash flow from financing | -6,301,073 | 76,939,733 | 58,284,634 |
| cash and cash equivalents | |||
| cash | -3,718,772 | 2,054,600 | 8,322,180 |
| overdraft | 0 | 0 | 0 |
| change in cash | -3,718,772 | 2,054,600 | 8,322,180 |
bgo judge propco limited Credit Report and Business Information
Bgo Judge Propco Limited Competitor Analysis
Perform a competitor analysis for bgo judge propco limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC3A area or any other competitors across 12 key performance metrics.
bgo judge propco limited Ownership
BGO JUDGE PROPCO LIMITED group structure
Bgo Judge Propco Limited has 1 subsidiary company.
Ultimate parent company
GREENOAK EUROPE CORE PLUS LOGISTICS SCSP
#0161916
2 parents
BGO JUDGE PROPCO LIMITED
13501264
1 subsidiary
bgo judge propco limited directors
Bgo Judge Propco Limited currently has 2 directors. The longest serving directors include Mr Gareth Purcell (Jul 2021) and Mr Ian Ford (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gareth Purcell | England | 44 years | Jul 2021 | - | Director |
| Mr Ian Ford | England | 51 years | Jul 2021 | - | Director |
P&L
December 2023turnover
4.9m
+207%
operating profit
4.4m
-127%
gross margin
97.8%
-0.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-2.4m
+0.35%
total assets
117.1m
-0.01%
cash
6.7m
-0.36%
net assets
Total assets minus all liabilities
Similar Companies
bgo judge propco limited company details
company number
13501264
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2021
age
3
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG
address
c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF
Bank
-
Legal Advisor
-
bgo judge propco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to bgo judge propco limited. Currently there are 1 open charges and 0 have been satisfied in the past.
bgo judge propco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BGO JUDGE PROPCO LIMITED. This can take several minutes, an email will notify you when this has completed.
bgo judge propco limited Companies House Filings - See Documents
| date | description | view/download |
|---|
