lmn studio ltd

2

lmn studio ltd Company Information

Share LMN STUDIO LTD
Live 
StartupSmall

Company Number

13511394

Website

-

Registered Address

9 ledbury mews north, london, W11 2AF

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Nathan Hutchins3 Years

Ingeborg Moore3 Years

Shareholders

ingeborg moore 50%

nathan hutchins 50%

lmn studio ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of LMN STUDIO LTD at £1.4m based on a Turnover of £615.7k and 2.31x industry multiple (adjusted for size and gross margin).

lmn studio ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LMN STUDIO LTD at £0 based on an EBITDA of £-44.7k and a 5.02x industry multiple (adjusted for size and gross margin).

lmn studio ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LMN STUDIO LTD at £0 based on Net Assets of £-44.6k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lmn Studio Ltd Overview

Lmn Studio Ltd is a live company located in london, W11 2AF with a Companies House number of 13511394. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2021, it's largest shareholder is ingeborg moore with a 50% stake. Lmn Studio Ltd is a startup, small sized company, Pomanda has estimated its turnover at £615.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lmn Studio Ltd Health Check

Pomanda's financial health check has awarded Lmn Studio Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £615.7k, make it smaller than the average company (£836.7k)

£615.7k - Lmn Studio Ltd

£836.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lmn Studio Ltd

- - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a higher cost of product (72.8%)

28.7% - Lmn Studio Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of -7.2% make it less profitable than the average company (26.2%)

-7.2% - Lmn Studio Ltd

26.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Lmn Studio Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Lmn Studio Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £307.8k, this is more efficient (£179k)

£307.8k - Lmn Studio Ltd

£179k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (32 days)

64 days - Lmn Studio Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1163 days, this is slower than average (35 days)

1163 days - Lmn Studio Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lmn Studio Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lmn Studio Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.2%, this is a higher level of debt than the average (68.2%)

101.2% - Lmn Studio Ltd

68.2% - Industry AVG

LMN STUDIO LTD financials

EXPORTms excel logo

Lmn Studio Ltd's latest turnover from July 2023 is estimated at £615.7 thousand and the company has net assets of -£44.6 thousand. According to their latest financial statements, Lmn Studio Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022
Turnover615,67622,496
Other Income Or Grants00
Cost Of Sales439,10416,444
Gross Profit176,5726,052
Admin Expenses221,2226,051
Operating Profit-44,6501
Interest Payable00
Interest Receivable00
Pre-Tax Profit-44,6501
Tax00
Profit After Tax-44,6501
Dividends Paid00
Retained Profit-44,6501
Employee Costs62,38929,812
Number Of Employees21
EBITDA*-44,6501

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022
Tangible Assets3,738,8430
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets3,738,8430
Stock & work in progress00
Trade Debtors108,0771
Group Debtors00
Misc Debtors1,1330
Cash00
misc current assets00
total current assets109,2101
total assets3,848,0531
Bank overdraft00
Bank loan00
Trade Creditors 1,399,9040
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities1,399,9040
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities2,492,7980
provisions00
total long term liabilities2,492,7980
total liabilities3,892,7020
net assets-44,6491
total shareholders funds-44,6491
Jul 2023Jul 2022
Operating Activities
Operating Profit-44,6501
Depreciation00
Amortisation00
Tax00
Stock00
Debtors109,2091
Creditors1,399,9040
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations1,246,0450
Investing Activities
capital expenditure-3,738,8430
Change in Investments00
cash flow from investments-3,738,8430
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities2,492,7980
share issue00
interest00
cash flow from financing2,492,7980
cash and cash equivalents
cash00
overdraft00
change in cash00

lmn studio ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lmn studio ltd. Get real-time insights into lmn studio ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lmn Studio Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lmn studio ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W11 area or any other competitors across 12 key performance metrics.

lmn studio ltd Ownership

LMN STUDIO LTD group structure

Lmn Studio Ltd has no subsidiary companies.

Ultimate parent company

LMN STUDIO LTD

13511394

LMN STUDIO LTD Shareholders

ingeborg moore 50%
nathan hutchins 50%

lmn studio ltd directors

Lmn Studio Ltd currently has 2 directors. The longest serving directors include Mr Nathan Hutchins (Jul 2021) and Ms Ingeborg Moore (Jul 2021).

officercountryagestartendrole
Mr Nathan Hutchins47 years Jul 2021- Director
Ms Ingeborg MooreUnited Kingdom56 years Jul 2021- Director

P&L

July 2023

turnover

615.7k

+2637%

operating profit

-44.7k

0%

gross margin

28.7%

+6.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-44.6k

-44650%

total assets

3.8m

+3848052%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lmn studio ltd company details

company number

13511394

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2021

age

3

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

9 ledbury mews north, london, W11 2AF

accountant

EOACC LTD

auditor

-

lmn studio ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to lmn studio ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

lmn studio ltd Companies House Filings - See Documents

datedescriptionview/download