lmn studio ltd Company Information
Company Number
13511394
Website
-Registered Address
9 ledbury mews north, london, W11 2AF
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
ingeborg moore 50%
nathan hutchins 50%
lmn studio ltd Estimated Valuation
Pomanda estimates the enterprise value of LMN STUDIO LTD at £1.4m based on a Turnover of £615.7k and 2.31x industry multiple (adjusted for size and gross margin).
lmn studio ltd Estimated Valuation
Pomanda estimates the enterprise value of LMN STUDIO LTD at £0 based on an EBITDA of £-44.7k and a 5.02x industry multiple (adjusted for size and gross margin).
lmn studio ltd Estimated Valuation
Pomanda estimates the enterprise value of LMN STUDIO LTD at £0 based on Net Assets of £-44.6k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lmn Studio Ltd Overview
Lmn Studio Ltd is a live company located in london, W11 2AF with a Companies House number of 13511394. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2021, it's largest shareholder is ingeborg moore with a 50% stake. Lmn Studio Ltd is a startup, small sized company, Pomanda has estimated its turnover at £615.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lmn Studio Ltd Health Check
Pomanda's financial health check has awarded Lmn Studio Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £615.7k, make it smaller than the average company (£836.7k)
- Lmn Studio Ltd
£836.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Lmn Studio Ltd
- - Industry AVG
Production
with a gross margin of 28.7%, this company has a higher cost of product (72.8%)
- Lmn Studio Ltd
72.8% - Industry AVG
Profitability
an operating margin of -7.2% make it less profitable than the average company (26.2%)
- Lmn Studio Ltd
26.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Lmn Studio Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Lmn Studio Ltd
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £307.8k, this is more efficient (£179k)
- Lmn Studio Ltd
£179k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (32 days)
- Lmn Studio Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 1163 days, this is slower than average (35 days)
- Lmn Studio Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lmn Studio Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lmn Studio Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.2%, this is a higher level of debt than the average (68.2%)
101.2% - Lmn Studio Ltd
68.2% - Industry AVG
LMN STUDIO LTD financials
Lmn Studio Ltd's latest turnover from July 2023 is estimated at £615.7 thousand and the company has net assets of -£44.6 thousand. According to their latest financial statements, Lmn Studio Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | 2 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | |
---|---|---|
Tangible Assets | 3,738,843 | 0 |
Intangible Assets | 0 | 0 |
Investments & Other | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 |
Total Fixed Assets | 3,738,843 | 0 |
Stock & work in progress | 0 | 0 |
Trade Debtors | 108,077 | 1 |
Group Debtors | 0 | 0 |
Misc Debtors | 1,133 | 0 |
Cash | 0 | 0 |
misc current assets | 0 | 0 |
total current assets | 109,210 | 1 |
total assets | 3,848,053 | 1 |
Bank overdraft | 0 | 0 |
Bank loan | 0 | 0 |
Trade Creditors | 1,399,904 | 0 |
Group/Directors Accounts | 0 | 0 |
other short term finances | 0 | 0 |
hp & lease commitments | 0 | 0 |
other current liabilities | 0 | 0 |
total current liabilities | 1,399,904 | 0 |
loans | 0 | 0 |
hp & lease commitments | 0 | 0 |
Accruals and Deferred Income | 0 | 0 |
other liabilities | 2,492,798 | 0 |
provisions | 0 | 0 |
total long term liabilities | 2,492,798 | 0 |
total liabilities | 3,892,702 | 0 |
net assets | -44,649 | 1 |
total shareholders funds | -44,649 | 1 |
Jul 2023 | Jul 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | 0 | |
Amortisation | 0 | |
Tax | ||
Stock | 0 | 0 |
Debtors | 109,209 | 1 |
Creditors | 1,399,904 | 0 |
Accruals and Deferred Income | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 |
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | 0 | 0 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | 0 | 0 |
Group/Directors Accounts | 0 | 0 |
Other Short Term Loans | 0 | 0 |
Long term loans | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 |
other long term liabilities | 2,492,798 | 0 |
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | 0 | 0 |
overdraft | 0 | 0 |
change in cash | 0 | 0 |
lmn studio ltd Credit Report and Business Information
Lmn Studio Ltd Competitor Analysis
Perform a competitor analysis for lmn studio ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W11 area or any other competitors across 12 key performance metrics.
lmn studio ltd Ownership
LMN STUDIO LTD group structure
Lmn Studio Ltd has no subsidiary companies.
Ultimate parent company
LMN STUDIO LTD
13511394
lmn studio ltd directors
Lmn Studio Ltd currently has 2 directors. The longest serving directors include Mr Nathan Hutchins (Jul 2021) and Ms Ingeborg Moore (Jul 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nathan Hutchins | 47 years | Jul 2021 | - | Director | |
Ms Ingeborg Moore | United Kingdom | 56 years | Jul 2021 | - | Director |
P&L
July 2023turnover
615.7k
+2637%
operating profit
-44.7k
0%
gross margin
28.7%
+6.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-44.6k
-44650%
total assets
3.8m
+3848052%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
lmn studio ltd company details
company number
13511394
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2021
age
3
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
9 ledbury mews north, london, W11 2AF
accountant
EOACC LTD
auditor
-
lmn studio ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to lmn studio ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
lmn studio ltd Companies House Filings - See Documents
date | description | view/download |
---|