inclusive impact ltd
inclusive impact ltd Company Information
Company Number
13511805
Next Accounts
Apr 2025
Shareholders
ama safoa derban
william derban
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
52 goddard road, beckenham, BR3 4BG
Website
-inclusive impact ltd Estimated Valuation
Pomanda estimates the enterprise value of INCLUSIVE IMPACT LTD at £27.6k based on a Turnover of £78.4k and 0.35x industry multiple (adjusted for size and gross margin).
inclusive impact ltd Estimated Valuation
Pomanda estimates the enterprise value of INCLUSIVE IMPACT LTD at £0 based on an EBITDA of £-13.8k and a 3.03x industry multiple (adjusted for size and gross margin).
inclusive impact ltd Estimated Valuation
Pomanda estimates the enterprise value of INCLUSIVE IMPACT LTD at £0 based on Net Assets of £-85 and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inclusive Impact Ltd Overview
Inclusive Impact Ltd is a live company located in beckenham, BR3 4BG with a Companies House number of 13511805. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2021, it's largest shareholder is ama safoa derban with a 50% stake. Inclusive Impact Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £78.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inclusive Impact Ltd Health Check
Pomanda's financial health check has awarded Inclusive Impact Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £78.4k, make it smaller than the average company (£421.3k)
- Inclusive Impact Ltd
£421.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Inclusive Impact Ltd
- - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (59%)
- Inclusive Impact Ltd
59% - Industry AVG
Profitability
an operating margin of -17.5% make it less profitable than the average company (8%)
- Inclusive Impact Ltd
8% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Inclusive Impact Ltd
5 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
- Inclusive Impact Ltd
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £39.2k, this is less efficient (£120.4k)
- Inclusive Impact Ltd
£120.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Inclusive Impact Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (27 days)
- Inclusive Impact Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inclusive Impact Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Inclusive Impact Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Inclusive Impact Ltd
- - Industry AVG
INCLUSIVE IMPACT LTD financials
Inclusive Impact Ltd's latest turnover from July 2023 is estimated at £78.4 thousand and the company has net assets of -£85. According to their latest financial statements, Inclusive Impact Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | |
|---|---|---|
| Tangible Assets | 379 | |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 379 | |
| Stock & work in progress | ||
| Trade Debtors | 16,364 | |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | ||
| misc current assets | ||
| total current assets | 16,364 | |
| total assets | 16,743 | |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 85 | 3,066 |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | ||
| total current liabilities | 85 | 3,066 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 85 | 3,066 |
| net assets | -85 | 13,677 |
| total shareholders funds | -85 | 13,677 |
| Jul 2023 | Jul 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | -16,364 | 16,364 |
| Creditors | -2,981 | 3,066 |
| Accruals and Deferred Income | ||
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | ||
| overdraft | ||
| change in cash |
inclusive impact ltd Credit Report and Business Information
Inclusive Impact Ltd Competitor Analysis
Perform a competitor analysis for inclusive impact ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BR3 area or any other competitors across 12 key performance metrics.
inclusive impact ltd Ownership
INCLUSIVE IMPACT LTD group structure
Inclusive Impact Ltd has no subsidiary companies.
Ultimate parent company
INCLUSIVE IMPACT LTD
13511805
inclusive impact ltd directors
Inclusive Impact Ltd currently has 2 directors. The longest serving directors include Dr William Derban (Jul 2021) and Mrs Ama Derban (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr William Derban | England | 53 years | Jul 2021 | - | Director |
| Mrs Ama Derban | England | 52 years | Jul 2021 | - | Director |
P&L
July 2023turnover
78.4k
+39%
operating profit
-13.8k
0%
gross margin
26.2%
+1.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-85
-1.01%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
inclusive impact ltd company details
company number
13511805
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
NEPTUNE ACCOUNTANTS LTD
auditor
-
address
52 goddard road, beckenham, BR3 4BG
Bank
-
Legal Advisor
-
inclusive impact ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inclusive impact ltd.
inclusive impact ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INCLUSIVE IMPACT LTD. This can take several minutes, an email will notify you when this has completed.
inclusive impact ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
