ssjr co 12 limited

Live StartupSmall

ssjr co 12 limited Company Information

Share SSJR CO 12 LIMITED

Company Number

13511906

Shareholders

ssjr property limited

danesmead investments limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

c/o certius, bayside business centre,, poole, dorset, BH15 3TB

Website

-

ssjr co 12 limited Estimated Valuation

£303.6k

Pomanda estimates the enterprise value of SSJR CO 12 LIMITED at £303.6k based on a Turnover of £633.8k and 0.48x industry multiple (adjusted for size and gross margin).

ssjr co 12 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SSJR CO 12 LIMITED at £0 based on an EBITDA of £-33.4k and a 3.79x industry multiple (adjusted for size and gross margin).

ssjr co 12 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SSJR CO 12 LIMITED at £0 based on Net Assets of £-186.9k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ssjr Co 12 Limited Overview

Ssjr Co 12 Limited is a live company located in poole, BH15 3TB with a Companies House number of 13511906. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2021, it's largest shareholder is ssjr property limited with a 81% stake. Ssjr Co 12 Limited is a startup, small sized company, Pomanda has estimated its turnover at £633.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ssjr Co 12 Limited Health Check

Pomanda's financial health check has awarded Ssjr Co 12 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £633.8k, make it smaller than the average company (£2.3m)

£633.8k - Ssjr Co 12 Limited

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ssjr Co 12 Limited

- - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)

26.2% - Ssjr Co 12 Limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of -5.3% make it less profitable than the average company (7.5%)

-5.3% - Ssjr Co 12 Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Ssjr Co 12 Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Ssjr Co 12 Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £316.9k, this is equally as efficient (£278.4k)

£316.9k - Ssjr Co 12 Limited

£278.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ssjr Co 12 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (31 days)

48 days - Ssjr Co 12 Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 616 days, this is more than average (198 days)

616 days - Ssjr Co 12 Limited

198 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Ssjr Co 12 Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 123.2%, this is a higher level of debt than the average (73.6%)

123.2% - Ssjr Co 12 Limited

73.6% - Industry AVG

SSJR CO 12 LIMITED financials

EXPORTms excel logo

Ssjr Co 12 Limited's latest turnover from March 2024 is estimated at £633.8 thousand and the company has net assets of -£186.9 thousand. According to their latest financial statements, Ssjr Co 12 Limited has 2 employees and maintains cash reserves of £504 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover633,781404,617385,719
Other Income Or Grants
Cost Of Sales467,512299,799291,072
Gross Profit166,269104,81894,648
Admin Expenses199,68393,02781,330
Operating Profit-33,41411,79113,318
Interest Payable90,78367,19820,995
Interest Receivable1930453
Pre-Tax Profit-124,178-55,103-7,624
Tax
Profit After Tax-124,178-55,103-7,624
Dividends Paid
Retained Profit-124,178-55,103-7,624
Employee Costs96,55292,02289,002
Number Of Employees222
EBITDA*-33,41411,79113,318

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress789,360631,011626,501
Trade Debtors
Group Debtors9,13115,533200
Misc Debtors5,8002,903128
Cash50422414,101
misc current assets300
total current assets805,095649,671640,930
total assets805,095649,671640,930
Bank overdraft
Bank loan
Trade Creditors 61,55113,17625,492
Group/Directors Accounts2,6818,000
other short term finances
hp & lease commitments
other current liabilities2,9702,1001,000
total current liabilities67,20223,27626,492
loans924,797689,121622,061
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities924,797689,121622,061
total liabilities991,999712,397648,553
net assets-186,904-62,726-7,623
total shareholders funds-186,904-62,726-7,623
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit-33,41411,79113,318
Depreciation
Amortisation
Tax
Stock158,3494,510626,501
Debtors-3,50518,108328
Creditors48,375-12,31625,492
Accruals and Deferred Income8701,1001,000
Deferred Taxes & Provisions
Cash flow from operations-139,013-22,043-587,019
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-5,3198,000
Other Short Term Loans
Long term loans235,67667,060622,061
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-90,764-66,894-20,942
cash flow from financing139,5938,166601,120
cash and cash equivalents
cash280-13,87714,101
overdraft
change in cash280-13,87714,101

ssjr co 12 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ssjr co 12 limited. Get real-time insights into ssjr co 12 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ssjr Co 12 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ssjr co 12 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BH15 area or any other competitors across 12 key performance metrics.

ssjr co 12 limited Ownership

SSJR CO 12 LIMITED group structure

Ssjr Co 12 Limited has no subsidiary companies.

Ultimate parent company

1 parent

SSJR CO 12 LIMITED

13511906

SSJR CO 12 LIMITED Shareholders

ssjr property limited 81%
danesmead investments limited 19%

ssjr co 12 limited directors

Ssjr Co 12 Limited currently has 3 directors. The longest serving directors include Mr Steven Summers (Jul 2021) and Mr John Reynolds (Jul 2021).

officercountryagestartendrole
Mr Steven SummersUnited Kingdom45 years Jul 2021- Director
Mr John ReynoldsUnited Kingdom47 years Jul 2021- Director
Mr Steven SummersUnited Kingdom45 years Jul 2021- Director

P&L

March 2024

turnover

633.8k

+57%

operating profit

-33.4k

0%

gross margin

26.3%

+1.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-186.9k

+1.98%

total assets

805.1k

+0.24%

cash

504

+1.25%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ssjr co 12 limited company details

company number

13511906

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2021

age

4

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

CERTIUS PROFESSIONAL SERVICES LIMITED

auditor

-

address

c/o certius, bayside business centre,, poole, dorset, BH15 3TB

Bank

-

Legal Advisor

-

ssjr co 12 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ssjr co 12 limited. Currently there are 2 open charges and 3 have been satisfied in the past.

ssjr co 12 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SSJR CO 12 LIMITED. This can take several minutes, an email will notify you when this has completed.

ssjr co 12 limited Companies House Filings - See Documents

datedescriptionview/download