31 perran court limited

1.5

31 perran court limited Company Information

Share 31 PERRAN COURT LIMITED
Live 
StartupMicro

Company Number

13518660

Website

-

Registered Address

windy bank hall hill top lane, green moor, sheffield, S35 7DQ

Industry

Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Jason Bradley3 Years

Andrea Bradley3 Years

Shareholders

jason bradley 50%

andrea bradley 50%

31 perran court limited Estimated Valuation

£28.2k

Pomanda estimates the enterprise value of 31 PERRAN COURT LIMITED at £28.2k based on a Turnover of £51.2k and 0.55x industry multiple (adjusted for size and gross margin).

31 perran court limited Estimated Valuation

£16.6k

Pomanda estimates the enterprise value of 31 PERRAN COURT LIMITED at £16.6k based on an EBITDA of £6.4k and a 2.6x industry multiple (adjusted for size and gross margin).

31 perran court limited Estimated Valuation

£26k

Pomanda estimates the enterprise value of 31 PERRAN COURT LIMITED at £26k based on Net Assets of £13.8k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

31 Perran Court Limited Overview

31 Perran Court Limited is a live company located in sheffield, S35 7DQ with a Companies House number of 13518660. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in July 2021, it's largest shareholder is jason bradley with a 50% stake. 31 Perran Court Limited is a startup, micro sized company, Pomanda has estimated its turnover at £51.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

31 Perran Court Limited Health Check

Pomanda's financial health check has awarded 31 Perran Court Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £51.2k, make it smaller than the average company (£529.9k)

£51.2k - 31 Perran Court Limited

£529.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 31 Perran Court Limited

- - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a higher cost of product (68.9%)

41.3% - 31 Perran Court Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of 12.5% make it as profitable than the average company (13.7%)

12.5% - 31 Perran Court Limited

13.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - 31 Perran Court Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)

£26.1k - 31 Perran Court Limited

£26.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.6k, this is less efficient (£77.2k)

£25.6k - 31 Perran Court Limited

£77.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is later than average (8 days)

13 days - 31 Perran Court Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 531 days, this is slower than average (60 days)

531 days - 31 Perran Court Limited

60 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 31 Perran Court Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 31 Perran Court Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.1%, this is a higher level of debt than the average (53.4%)

76.1% - 31 Perran Court Limited

53.4% - Industry AVG

31 PERRAN COURT LIMITED financials

EXPORTms excel logo

31 Perran Court Limited's latest turnover from December 2023 is estimated at £51.2 thousand and the company has net assets of £13.8 thousand. According to their latest financial statements, 31 Perran Court Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover51,21648,981
Other Income Or Grants00
Cost Of Sales30,06431,109
Gross Profit21,15217,871
Admin Expenses14,7686,791
Operating Profit6,38411,080
Interest Payable00
Interest Receivable00
Pre-Tax Profit6,38411,080
Tax-1,596-2,105
Profit After Tax4,7888,975
Dividends Paid00
Retained Profit4,7888,975
Employee Costs52,19144,891
Number Of Employees22
EBITDA*6,38411,080

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets55,44155,354
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets55,44155,354
Stock & work in progress00
Trade Debtors1,8652,453
Group Debtors00
Misc Debtors360430
Cash00
misc current assets00
total current assets2,2252,883
total assets57,66658,237
Bank overdraft00
Bank loan00
Trade Creditors 43,75348,812
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities43,75348,812
loans00
hp & lease commitments00
Accruals and Deferred Income150450
other liabilities00
provisions00
total long term liabilities150450
total liabilities43,90349,262
net assets13,7638,975
total shareholders funds13,7638,975
Dec 2023Dec 2022
Operating Activities
Operating Profit6,38411,080
Depreciation00
Amortisation00
Tax-1,596-2,105
Stock00
Debtors-6582,883
Creditors-5,05948,812
Accruals and Deferred Income-300450
Deferred Taxes & Provisions00
Cash flow from operations8755,354
Investing Activities
capital expenditure-87-55,354
Change in Investments00
cash flow from investments-87-55,354
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

31 perran court limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 31 perran court limited. Get real-time insights into 31 perran court limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

31 Perran Court Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 31 perran court limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in S35 area or any other competitors across 12 key performance metrics.

31 perran court limited Ownership

31 PERRAN COURT LIMITED group structure

31 Perran Court Limited has no subsidiary companies.

Ultimate parent company

31 PERRAN COURT LIMITED

13518660

31 PERRAN COURT LIMITED Shareholders

jason bradley 50%
andrea bradley 50%

31 perran court limited directors

31 Perran Court Limited currently has 2 directors. The longest serving directors include Mr Jason Bradley (Jul 2021) and Mrs Andrea Bradley (Jul 2021).

officercountryagestartendrole
Mr Jason BradleyEngland43 years Jul 2021- Director
Mrs Andrea BradleyEngland51 years Jul 2021- Director

P&L

December 2023

turnover

51.2k

+5%

operating profit

6.4k

0%

gross margin

41.4%

+13.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

13.8k

+0.53%

total assets

57.7k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

31 perran court limited company details

company number

13518660

Type

Private limited with Share Capital

industry

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

incorporation date

July 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

windy bank hall hill top lane, green moor, sheffield, S35 7DQ

Bank

-

Legal Advisor

-

31 perran court limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 31 perran court limited.

charges

31 perran court limited Companies House Filings - See Documents

datedescriptionview/download