kixx franchising limited
kixx franchising limited Company Information
Company Number
13530711
Next Accounts
Dec 2025
Directors
Shareholders
katie hunter
benjamin arthur hunter
Group Structure
View All
Industry
Sports and recreation education
Registered Address
fitzwilliam house middle bank, doncaster, DN4 5NG
Website
kixx.org.ukkixx franchising limited Estimated Valuation
Pomanda estimates the enterprise value of KIXX FRANCHISING LIMITED at £788.4k based on a Turnover of £823.2k and 0.96x industry multiple (adjusted for size and gross margin).
kixx franchising limited Estimated Valuation
Pomanda estimates the enterprise value of KIXX FRANCHISING LIMITED at £0 based on an EBITDA of £-21.9k and a 5.21x industry multiple (adjusted for size and gross margin).
kixx franchising limited Estimated Valuation
Pomanda estimates the enterprise value of KIXX FRANCHISING LIMITED at £1.5m based on Net Assets of £375.1k and 3.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kixx Franchising Limited Overview
Kixx Franchising Limited is a live company located in doncaster, DN4 5NG with a Companies House number of 13530711. It operates in the sports and recreation education sector, SIC Code 85510. Founded in July 2021, it's largest shareholder is katie hunter with a 50% stake. Kixx Franchising Limited is a startup, small sized company, Pomanda has estimated its turnover at £823.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kixx Franchising Limited Health Check
Pomanda's financial health check has awarded Kixx Franchising Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £823.2k, make it larger than the average company (£232.2k)
- Kixx Franchising Limited
£232.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Kixx Franchising Limited
- - Industry AVG
Production
with a gross margin of 58.9%, this company has a comparable cost of product (58.9%)
- Kixx Franchising Limited
58.9% - Industry AVG
Profitability
an operating margin of -4.4% make it less profitable than the average company (2.6%)
- Kixx Franchising Limited
2.6% - Industry AVG
Employees
with 12 employees, this is above the industry average (7)
12 - Kixx Franchising Limited
7 - Industry AVG
Pay Structure
on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)
- Kixx Franchising Limited
£20.7k - Industry AVG
Efficiency
resulting in sales per employee of £68.6k, this is more efficient (£43.2k)
- Kixx Franchising Limited
£43.2k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is later than average (16 days)
- Kixx Franchising Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (19 days)
- Kixx Franchising Limited
19 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (10 days)
- Kixx Franchising Limited
10 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 60 weeks, this is less cash available to meet short term requirements (99 weeks)
60 weeks - Kixx Franchising Limited
99 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.6%, this is a higher level of debt than the average (32.9%)
44.6% - Kixx Franchising Limited
32.9% - Industry AVG
KIXX FRANCHISING LIMITED financials
Kixx Franchising Limited's latest turnover from March 2024 is estimated at £823.2 thousand and the company has net assets of £375.1 thousand. According to their latest financial statements, Kixx Franchising Limited has 12 employees and maintains cash reserves of £304.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 12 | 12 | 9 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Tangible Assets | 42,743 | 57,205 | 953 |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 42,743 | 57,205 | 953 |
| Stock & work in progress | 2,515 | 44,733 | 23,534 |
| Trade Debtors | 70,571 | 74,923 | 134,139 |
| Group Debtors | |||
| Misc Debtors | 257,534 | 238,543 | 10,482 |
| Cash | 304,122 | 275,683 | 191,348 |
| misc current assets | |||
| total current assets | 634,742 | 633,882 | 359,503 |
| total assets | 677,485 | 691,087 | 360,456 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 8,354 | 10,834 | 9,985 |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | 6,525 | 6,525 | |
| other current liabilities | 244,962 | 225,686 | 199,702 |
| total current liabilities | 259,841 | 243,045 | 209,687 |
| loans | |||
| hp & lease commitments | 34,423 | 40,948 | |
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | 8,121 | 10,869 | 181 |
| total long term liabilities | 42,544 | 51,817 | 181 |
| total liabilities | 302,385 | 294,862 | 209,868 |
| net assets | 375,100 | 396,225 | 150,588 |
| total shareholders funds | 375,100 | 396,225 | 150,588 |
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 14,462 | 14,462 | 20 |
| Amortisation | |||
| Tax | |||
| Stock | -42,218 | 21,199 | 23,534 |
| Debtors | 14,639 | 168,845 | 144,621 |
| Creditors | -2,480 | 849 | 9,985 |
| Accruals and Deferred Income | 19,276 | 25,984 | 199,702 |
| Deferred Taxes & Provisions | -2,748 | 10,688 | 181 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | -6,525 | 47,473 | |
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 28,439 | 84,335 | 191,348 |
| overdraft | |||
| change in cash | 28,439 | 84,335 | 191,348 |
kixx franchising limited Credit Report and Business Information
Kixx Franchising Limited Competitor Analysis
Perform a competitor analysis for kixx franchising limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in DN4 area or any other competitors across 12 key performance metrics.
kixx franchising limited Ownership
KIXX FRANCHISING LIMITED group structure
Kixx Franchising Limited has no subsidiary companies.
Ultimate parent company
KIXX FRANCHISING LIMITED
13530711
kixx franchising limited directors
Kixx Franchising Limited currently has 1 director, Mr Benjamin Hunter serving since Jul 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Hunter | England | 39 years | Jul 2021 | - | Director |
P&L
March 2024turnover
823.2k
-6%
operating profit
-36.3k
0%
gross margin
58.9%
-9.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
375.1k
-0.05%
total assets
677.5k
-0.02%
cash
304.1k
+0.1%
net assets
Total assets minus all liabilities
Similar Companies
kixx franchising limited company details
company number
13530711
Type
Private limited with Share Capital
industry
85510 - Sports and recreation education
incorporation date
July 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
fitzwilliam house middle bank, doncaster, DN4 5NG
Bank
-
Legal Advisor
-
kixx franchising limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kixx franchising limited.
kixx franchising limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KIXX FRANCHISING LIMITED. This can take several minutes, an email will notify you when this has completed.
kixx franchising limited Companies House Filings - See Documents
| date | description | view/download |
|---|
