scarlet therapeutics limited

3.5

scarlet therapeutics limited Company Information

Share SCARLET THERAPEUTICS LIMITED
Live 
StartupSmall

Company Number

13536278

Website

-

Registered Address

science creates old market, midland road, bristol, somerset, BS2 0JZ

Industry

Research and experimental development on biotechnology

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Ashley Toye3 Years

Janet Frayne2 Years

View All

Shareholders

kcp nominees ltd 24.3%

university of bristol 17.6%

View All

scarlet therapeutics limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of SCARLET THERAPEUTICS LIMITED at £1.8m based on a Turnover of £1.7m and 1.06x industry multiple (adjusted for size and gross margin).

scarlet therapeutics limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of SCARLET THERAPEUTICS LIMITED at £7.1m based on an EBITDA of £1.6m and a 4.32x industry multiple (adjusted for size and gross margin).

scarlet therapeutics limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of SCARLET THERAPEUTICS LIMITED at £2.7m based on Net Assets of £1.2m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scarlet Therapeutics Limited Overview

Scarlet Therapeutics Limited is a live company located in bristol, BS2 0JZ with a Companies House number of 13536278. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in July 2021, it's largest shareholder is kcp nominees ltd with a 24.3% stake. Scarlet Therapeutics Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scarlet Therapeutics Limited Health Check

Pomanda's financial health check has awarded Scarlet Therapeutics Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£3.6m)

£1.7m - Scarlet Therapeutics Limited

£3.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Scarlet Therapeutics Limited

- - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (54.4%)

26.2% - Scarlet Therapeutics Limited

54.4% - Industry AVG

profitability

Profitability

an operating margin of 98.3% make it more profitable than the average company (-1.1%)

98.3% - Scarlet Therapeutics Limited

-1.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (42)

1 - Scarlet Therapeutics Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.9k, the company has an equivalent pay structure (£74.9k)

£74.9k - Scarlet Therapeutics Limited

£74.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7m, this is more efficient (£125.8k)

£1.7m - Scarlet Therapeutics Limited

£125.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 287 days, this is later than average (53 days)

287 days - Scarlet Therapeutics Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is quicker than average (62 days)

55 days - Scarlet Therapeutics Limited

62 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scarlet Therapeutics Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Scarlet Therapeutics Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.7%, this is a lower level of debt than the average (52.7%)

14.7% - Scarlet Therapeutics Limited

52.7% - Industry AVG

SCARLET THERAPEUTICS LIMITED financials

EXPORTms excel logo

Scarlet Therapeutics Limited's latest turnover from July 2023 is estimated at £1.7 million and the company has net assets of £1.2 million. According to their latest financial statements, Scarlet Therapeutics Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022
Turnover1,675,00014,225
Other Income Or Grants00
Cost Of Sales1,235,8769,701
Gross Profit439,1234,523
Admin Expenses-1,206,72119,423
Operating Profit1,645,844-14,900
Interest Payable00
Interest Receivable00
Pre-Tax Profit1,645,844-14,900
Tax-411,4610
Profit After Tax1,234,383-14,900
Dividends Paid00
Retained Profit1,234,383-14,900
Employee Costs74,90972,551
Number Of Employees11
EBITDA*1,645,844-14,900

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022
Tangible Assets108,5130
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets108,5130
Stock & work in progress00
Trade Debtors1,319,3353,100
Group Debtors00
Misc Debtors2,3970
Cash00
misc current assets00
total current assets1,321,7323,100
total assets1,430,2453,100
Bank overdraft00
Bank loan00
Trade Creditors 188,35518,000
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities188,35518,000
loans00
hp & lease commitments00
Accruals and Deferred Income22,4070
other liabilities00
provisions00
total long term liabilities22,4070
total liabilities210,76218,000
net assets1,219,483-14,900
total shareholders funds1,219,483-14,900
Jul 2023Jul 2022
Operating Activities
Operating Profit1,645,844-14,900
Depreciation00
Amortisation00
Tax-411,4610
Stock00
Debtors1,318,6323,100
Creditors170,35518,000
Accruals and Deferred Income22,4070
Deferred Taxes & Provisions00
Cash flow from operations108,5130
Investing Activities
capital expenditure-108,5130
Change in Investments00
cash flow from investments-108,5130
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

scarlet therapeutics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scarlet therapeutics limited. Get real-time insights into scarlet therapeutics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scarlet Therapeutics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scarlet therapeutics limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BS2 area or any other competitors across 12 key performance metrics.

scarlet therapeutics limited Ownership

SCARLET THERAPEUTICS LIMITED group structure

Scarlet Therapeutics Limited has no subsidiary companies.

Ultimate parent company

SCARLET THERAPEUTICS LIMITED

13536278

SCARLET THERAPEUTICS LIMITED Shareholders

kcp nominees ltd 24.31%
university of bristol 17.58%
janet frayne 16%
ashley mark toye 16%
jonathan milner 11.57%
scv bbi (kcp nominees) limited 10.42%
timothy satchwell 2.06%
marjolein meinders 2.06%

scarlet therapeutics limited directors

Scarlet Therapeutics Limited currently has 5 directors. The longest serving directors include Professor Ashley Toye (Jul 2021) and Professor Janet Frayne (Aug 2022).

officercountryagestartendrole
Professor Ashley ToyeEngland51 years Jul 2021- Director
Professor Janet FrayneEngland61 years Aug 2022- Director
Dr Harry DestecroixEngland37 years Aug 2022- Director
Mr Andrew Wilson51 years Aug 2022- Director
Dr Alistair IrvineEngland55 years Aug 2022- Director

P&L

July 2023

turnover

1.7m

+11675%

operating profit

1.6m

0%

gross margin

26.3%

-17.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.2m

-82.84%

total assets

1.4m

+460.37%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

scarlet therapeutics limited company details

company number

13536278

Type

Private limited with Share Capital

industry

72110 - Research and experimental development on biotechnology

incorporation date

July 2021

age

3

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

science creates old market, midland road, bristol, somerset, BS2 0JZ

accountant

-

auditor

-

scarlet therapeutics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scarlet therapeutics limited.

charges

scarlet therapeutics limited Companies House Filings - See Documents

datedescriptionview/download