market topco limited

Live StartupMega

market topco limited Company Information

Share MARKET TOPCO LIMITED

Company Number

13537349

Directors

Gregory Lai

Marco Herbst

View All

Shareholders

market21 holdings l.p.

wsss investments jersey 5 limited

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

hilmore house gain lane, bradford, west yorkshire, BD3 7DL

Website

-

market topco limited Estimated Valuation

£21.7b

Pomanda estimates the enterprise value of MARKET TOPCO LIMITED at £21.7b based on a Turnover of £18.4b and 1.18x industry multiple (adjusted for size and gross margin).

market topco limited Estimated Valuation

£2.3b

Pomanda estimates the enterprise value of MARKET TOPCO LIMITED at £2.3b based on an EBITDA of £469m and a 4.94x industry multiple (adjusted for size and gross margin).

market topco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARKET TOPCO LIMITED at £0 based on Net Assets of £-709m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Market Topco Limited Overview

Market Topco Limited is a live company located in west yorkshire, BD3 7DL with a Companies House number of 13537349. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2021, it's largest shareholder is market21 holdings l.p. with a 84.6% stake. Market Topco Limited is a startup, mega sized company, Pomanda has estimated its turnover at £18.4b with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Market Topco Limited Health Check

Pomanda's financial health check has awarded Market Topco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £18.4b, make it larger than the average company (£18.8m)

£18.4b - Market Topco Limited

£18.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Market Topco Limited

- - Industry AVG

production

Production

with a gross margin of 0.1%, this company has a higher cost of product (34.7%)

0.1% - Market Topco Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (4.7%)

-2.2% - Market Topco Limited

4.7% - Industry AVG

employees

Employees

with 104819 employees, this is above the industry average (103)

104819 - Market Topco Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has a lower pay structure (£43k)

£19.1k - Market Topco Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £175.1k, this is equally as efficient (£186.6k)

£175.1k - Market Topco Limited

£186.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (45 days)

3 days - Market Topco Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (45 days)

56 days - Market Topco Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 18 days, this is less than average (37 days)

18 days - Market Topco Limited

37 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - Market Topco Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.4%, this is a higher level of debt than the average (68.9%)

105.4% - Market Topco Limited

68.9% - Industry AVG

MARKET TOPCO LIMITED financials

EXPORTms excel logo

Market Topco Limited's latest turnover from October 2023 is £18.4 billion and the company has net assets of -£709 million. According to their latest financial statements, Market Topco Limited has 104,819 employees and maintains cash reserves of £280 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022
Turnover18,358,000,00018,727,000,000
Other Income Or Grants
Cost Of Sales18,341,000,00018,582,000,000
Gross Profit17,000,000145,000,000
Admin Expenses418,000,0001,108,000,000
Operating Profit-401,000,000-963,000,000
Interest Payable735,000,000593,000,000
Interest Receivable39,000,00033,000,000
Pre-Tax Profit-1,098,000,000-1,524,000,000
Tax124,000,000283,000,000
Profit After Tax-974,000,000-1,241,000,000
Dividends Paid
Retained Profit-974,000,000-1,241,000,000
Employee Costs2,006,000,0002,046,000,000
Number Of Employees104,819113,673
EBITDA*469,000,000-74,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022
Tangible Assets8,469,000,0009,724,000,000
Intangible Assets3,081,000,0003,120,000,000
Investments & Other533,000,000928,000,000
Debtors (Due After 1 year)92,000,00086,000,000
Total Fixed Assets11,550,000,00012,844,000,000
Stock & work in progress918,000,000990,000,000
Trade Debtors176,000,000158,000,000
Group Debtors
Misc Debtors216,000,000217,000,000
Cash280,000,000288,000,000
misc current assets36,000,000369,000,000
total current assets1,626,000,0002,030,000,000
total assets13,176,000,00014,874,000,000
Bank overdraft
Bank loan138,000,000630,000,000
Trade Creditors 2,864,000,0003,000,000,000
Group/Directors Accounts
other short term finances13,000,0003,000,000
hp & lease commitments78,000,00069,000,000
other current liabilities594,000,000465,000,000
total current liabilities3,687,000,0004,167,000,000
loans17,380,000,00016,192,000,000
hp & lease commitments1,535,000,0001,173,000,000
Accruals and Deferred Income
other liabilities
provisions3,016,000,0003,594,000,000
total long term liabilities10,198,000,0009,893,000,000
total liabilities13,885,000,00014,060,000,000
net assets-709,000,000814,000,000
total shareholders funds-709,000,000814,000,000
Oct 2023Oct 2022
Operating Activities
Operating Profit-401,000,000-963,000,000
Depreciation748,000,000763,000,000
Amortisation122,000,000126,000,000
Tax124,000,000283,000,000
Stock-72,000,000990,000,000
Debtors23,000,000461,000,000
Creditors-136,000,0003,000,000,000
Accruals and Deferred Income129,000,000465,000,000
Deferred Taxes & Provisions-578,000,0003,594,000,000
Cash flow from operations57,000,0005,817,000,000
Investing Activities
capital expenditure424,000,000-13,733,000,000
Change in Investments-395,000,000928,000,000
cash flow from investments819,000,000-14,661,000,000
Financing Activities
Bank loans-492,000,000630,000,000
Group/Directors Accounts
Other Short Term Loans 10,000,0003,000,000
Long term loans1,188,000,00016,192,000,000
Hire Purchase and Lease Commitments371,000,0001,242,000,000
other long term liabilities
share issue-549,000,0002,055,000,000
interest-696,000,000-560,000,000
cash flow from financing-168,000,00019,562,000,000
cash and cash equivalents
cash-8,000,000288,000,000
overdraft
change in cash-8,000,000288,000,000

market topco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for market topco limited. Get real-time insights into market topco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Market Topco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for market topco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in BD3 area or any other competitors across 12 key performance metrics.

market topco limited Ownership

MARKET TOPCO LIMITED group structure

Market Topco Limited has 1 subsidiary company.

Ultimate parent company

MARKET21 HOLDINGS LP

#0155912

1 parent

MARKET TOPCO LIMITED

13537349

1 subsidiary

MARKET TOPCO LIMITED Shareholders

market21 holdings l.p. 84.6%
wsss investments jersey 5 limited 7.15%
morrisons investors l.p. 1.46%
ares capital europe master s.c.a. sicav-raif-eur levered sub-fund 1.13%
zedra trust company (guernsey) limited 0.9%
apf holdings i l.p. 0.71%
ares capital europe master s.c.a. sicav-raif-eur unlevered sub-fund 0.61%
glq international partners lp 0.6%
ares capital europe iv (e) levered 0.52%
ares european credit investments i (c) l.p. 0.19%

market topco limited directors

Market Topco Limited currently has 7 directors. The longest serving directors include Mr Gregory Lai (Jul 2021) and Mr Marco Herbst (Jul 2021).

officercountryagestartendrole
Mr Gregory LaiUnited Kingdom46 years Jul 2021- Director
Mr Marco HerbstUnited Kingdom52 years Jul 2021- Director
Ms Joanna Goff46 years Sep 2022- Director
Mr Manvinder BangaEngland70 years Sep 2022- Director
Mr David NovakEngland56 years Sep 2022- Director
Sir Terence LeahyEngland69 years Sep 2022- Director
Mr Rami BaitiehUnited Kingdom53 years Oct 2023- Director

P&L

October 2023

turnover

18.4b

-2%

operating profit

-401m

-58%

gross margin

0.1%

-88.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-709m

-1.87%

total assets

13.2b

-0.11%

cash

280m

-0.03%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

market topco limited company details

company number

13537349

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2021

age

4

incorporated

UK

ultimate parent company

MARKET21 HOLDINGS LP

accounts

Group

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

hilmore house gain lane, bradford, west yorkshire, BD3 7DL

Bank

-

Legal Advisor

-

market topco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to market topco limited.

market topco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARKET TOPCO LIMITED. This can take several minutes, an email will notify you when this has completed.

market topco limited Companies House Filings - See Documents

datedescriptionview/download