noodleman moon ltd
noodleman moon ltd Company Information
Company Number
13540986
Next Accounts
Apr 2025
Shareholders
genevieve pearson
sue felstead
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
worthyvale manor camelford, cornwall, PL32 9TT
Website
-noodleman moon ltd Estimated Valuation
Pomanda estimates the enterprise value of NOODLEMAN MOON LTD at £452k based on a Turnover of £420.7k and 1.07x industry multiple (adjusted for size and gross margin).
noodleman moon ltd Estimated Valuation
Pomanda estimates the enterprise value of NOODLEMAN MOON LTD at £54.1k based on an EBITDA of £12k and a 4.49x industry multiple (adjusted for size and gross margin).
noodleman moon ltd Estimated Valuation
Pomanda estimates the enterprise value of NOODLEMAN MOON LTD at £513.2k based on Net Assets of £393.3k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Noodleman Moon Ltd Overview
Noodleman Moon Ltd is a live company located in cornwall, PL32 9TT with a Companies House number of 13540986. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2021, it's largest shareholder is genevieve pearson with a 25% stake. Noodleman Moon Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £420.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Noodleman Moon Ltd Health Check
Pomanda's financial health check has awarded Noodleman Moon Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £420.7k, make it smaller than the average company (£18.5m)
- Noodleman Moon Ltd
£18.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Noodleman Moon Ltd
- - Industry AVG
Production
with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)
- Noodleman Moon Ltd
34.9% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (4.7%)
- Noodleman Moon Ltd
4.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (102)
4 - Noodleman Moon Ltd
102 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- Noodleman Moon Ltd
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £105.2k, this is less efficient (£184.7k)
- Noodleman Moon Ltd
£184.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Noodleman Moon Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (45 days)
- Noodleman Moon Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Noodleman Moon Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Noodleman Moon Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.1%, this is a similar level of debt than the average (69%)
66.1% - Noodleman Moon Ltd
69% - Industry AVG
NOODLEMAN MOON LTD financials
Noodleman Moon Ltd's latest turnover from July 2023 is estimated at £420.7 thousand and the company has net assets of £393.3 thousand. According to their latest financial statements, Noodleman Moon Ltd has 4 employees and maintains cash reserves of £5.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 4 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | |
|---|---|---|
| Tangible Assets | ||
| Intangible Assets | ||
| Investments & Other | 638,038 | 638,038 |
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 638,038 | 638,038 |
| Stock & work in progress | ||
| Trade Debtors | ||
| Group Debtors | ||
| Misc Debtors | 516,228 | 733,887 |
| Cash | 5,899 | 4,431 |
| misc current assets | ||
| total current assets | 522,127 | 738,318 |
| total assets | 1,160,165 | 1,376,356 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 2,620 | |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 764,254 | 992,295 |
| total current liabilities | 766,874 | 992,295 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 766,874 | 992,295 |
| net assets | 393,291 | 384,061 |
| total shareholders funds | 393,291 | 384,061 |
| Jul 2023 | Jul 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | -217,659 | 733,887 |
| Creditors | 2,620 | |
| Accruals and Deferred Income | -228,041 | 992,295 |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 638,038 | |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 1,468 | 4,431 |
| overdraft | ||
| change in cash | 1,468 | 4,431 |
noodleman moon ltd Credit Report and Business Information
Noodleman Moon Ltd Competitor Analysis
Perform a competitor analysis for noodleman moon ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in PL32 area or any other competitors across 12 key performance metrics.
noodleman moon ltd Ownership
NOODLEMAN MOON LTD group structure
Noodleman Moon Ltd has no subsidiary companies.
Ultimate parent company
NOODLEMAN MOON LTD
13540986
noodleman moon ltd directors
Noodleman Moon Ltd currently has 4 directors. The longest serving directors include Mr Mark Felstead (Jul 2021) and Mrs Sue Felstead (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Felstead | United Kingdom | 64 years | Jul 2021 | - | Director |
| Mrs Sue Felstead | United Kingdom | 63 years | Jul 2021 | - | Director |
| Mr John Pearson | England | 49 years | Jul 2021 | - | Director |
| Mr Genevieve Pearson | 47 years | Jun 2022 | - | Director |
P&L
July 2023turnover
420.7k
-38%
operating profit
12k
0%
gross margin
34.9%
+0.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
393.3k
+0.02%
total assets
1.2m
-0.16%
cash
5.9k
+0.33%
net assets
Total assets minus all liabilities
Similar Companies
noodleman moon ltd company details
company number
13540986
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
SOVEREIGN ACCOUNTING SOLUTIONS
auditor
-
address
worthyvale manor camelford, cornwall, PL32 9TT
Bank
-
Legal Advisor
-
noodleman moon ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to noodleman moon ltd.
noodleman moon ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOODLEMAN MOON LTD. This can take several minutes, an email will notify you when this has completed.
noodleman moon ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
