w.a.g payment solutions plc

w.a.g payment solutions plc Company Information

Share W.A.G PAYMENT SOLUTIONS PLC
Live 
StartupMegaHigh

Company Number

13544823

Industry

Activities of head offices

 

Other transportation support activities

 
View All 

Shareholders

couverina business s.r.o.

Group Structure

View All

Contact

Registered Address

third floor (east), albemarle house, london, W1S 4HA

Website

-

w.a.g payment solutions plc Estimated Valuation

£1.7b

Pomanda estimates the enterprise value of W.A.G PAYMENT SOLUTIONS PLC at £1.7b based on a Turnover of £1.8b and 0.94x industry multiple (adjusted for size and gross margin).

w.a.g payment solutions plc Estimated Valuation

£430.8m

Pomanda estimates the enterprise value of W.A.G PAYMENT SOLUTIONS PLC at £430.8m based on an EBITDA of £73.7m and a 5.85x industry multiple (adjusted for size and gross margin).

w.a.g payment solutions plc Estimated Valuation

£507.2m

Pomanda estimates the enterprise value of W.A.G PAYMENT SOLUTIONS PLC at £507.2m based on Net Assets of £218.5m and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W.a.g Payment Solutions Plc Overview

W.a.g Payment Solutions Plc is a live company located in london, W1S 4HA with a Companies House number of 13544823. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 2021, it's largest shareholder is couverina business s.r.o. with a 100% stake. W.a.g Payment Solutions Plc is a startup, mega sized company, Pomanda has estimated its turnover at £1.8b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

W.a.g Payment Solutions Plc Health Check

Pomanda's financial health check has awarded W.A.G Payment Solutions Plc a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.8b, make it larger than the average company (£11.1m)

£1.8b - W.a.g Payment Solutions Plc

£11.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (9%)

19% - W.a.g Payment Solutions Plc

9% - Industry AVG

production

Production

with a gross margin of 12.3%, this company has a higher cost of product (42.1%)

12.3% - W.a.g Payment Solutions Plc

42.1% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (5.9%)

-1.3% - W.a.g Payment Solutions Plc

5.9% - Industry AVG

employees

Employees

with 1786 employees, this is above the industry average (58)

1786 - W.a.g Payment Solutions Plc

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.2k, the company has an equivalent pay structure (£44.1k)

£46.2k - W.a.g Payment Solutions Plc

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £996k, this is more efficient (£182k)

£996k - W.a.g Payment Solutions Plc

£182k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is near the average (41 days)

49 days - W.a.g Payment Solutions Plc

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (36 days)

61 days - W.a.g Payment Solutions Plc

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (24 days)

2 days - W.a.g Payment Solutions Plc

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (35 weeks)

8 weeks - W.a.g Payment Solutions Plc

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77%, this is a higher level of debt than the average (50.1%)

77% - W.a.g Payment Solutions Plc

50.1% - Industry AVG

W.A.G PAYMENT SOLUTIONS PLC financials

EXPORTms excel logo

W.A.G Payment Solutions Plc's latest turnover from December 2023 is £1.8 billion and the company has net assets of £218.5 million. According to their latest financial statements, W.A.G Payment Solutions Plc has 1,786 employees and maintains cash reserves of £77 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover1,778,777,5792,061,321,2641,390,641,2101,058,506,378
Other Income Or Grants0000
Cost Of Sales1,560,249,5951,895,199,7561,261,273,971949,858,917
Gross Profit218,527,984166,121,508129,367,238108,647,461
Admin Expenses242,116,876137,625,555108,196,33377,233,251
Operating Profit-23,588,89228,495,95321,170,90531,414,210
Interest Payable21,972,9117,661,2417,555,1247,170,736
Interest Receivable12,507,0274,134,3891,887,302119,118
Pre-Tax Profit-33,484,11324,350,24814,926,92424,362,592
Tax-3,612,744-8,947,689-6,774,521-4,972,544
Profit After Tax-37,096,85715,402,5598,152,40319,390,048
Dividends Paid120,96401,672,72154,913
Retained Profit-38,997,35915,402,5596,479,68219,335,136
Employee Costs82,454,21258,501,17547,026,27434,980,992
Number Of Employees1,7861,2231,016892
EBITDA*73,686,85552,016,71237,587,22645,048,576

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets77,904,42146,275,56766,521,92354,727,549
Intangible Assets472,467,842233,415,441163,430,768144,769,790
Investments & Other9,982,96210,638,87210,958,012217,960
Debtors (Due After 1 year)12,274,46927,637,7409,671,3699,674,748
Total Fixed Assets542,225,061317,967,621220,281,321189,822,590
Stock & work in progress12,695,28917,661,2418,073,8364,468,192
Trade Debtors240,523,895209,581,339172,685,647139,384,979
Group Debtors0000
Misc Debtors97,616,492121,128,03519,869,05419,989,862
Cash76,959,706127,080,686189,375,68699,776,125
misc current assets2,917,6253,351,9022,275,915444,369
total current assets432,591,362478,803,203457,980,063305,452,395
total assets974,816,423796,770,824678,261,384495,274,985
Bank overdraft96,513,33219,047,78500
Bank loan0000
Trade Creditors 264,192,861293,424,145220,097,998200,322,717
Group/Directors Accounts08,045,08700
other short term finances160,149016,262,56636,608,093
hp & lease commitments4,181,7873,409,3482,197,3471,865,337
other current liabilities84,465,45551,934,02350,473,09262,977,948
total current liabilities449,513,587375,860,388289,031,004301,774,098
loans530,264,927105,554,878253,795,724234,537,465
hp & lease commitments14,836,8688,277,4825,046,0426,044,605
Accruals and Deferred Income0000
other liabilities10,542,63531,542,34417,133,56418,816,423
provisions51,455,83009,284,4466,518,542
total long term liabilities301,403,015145,374,706148,673,650139,344,428
total liabilities750,916,602521,235,094437,704,654441,118,526
net assets218,464,094271,807,816233,047,22525,335,812
total shareholders funds218,464,094271,807,816233,047,22525,335,811
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-23,588,89228,495,95321,170,90531,414,210
Depreciation7,539,8254,168,3353,488,2153,492,439
Amortisation89,735,92219,352,42412,928,10610,141,927
Tax-3,612,744-8,947,689-6,774,521-4,972,544
Stock-4,965,9529,587,4053,605,6444,468,192
Debtors-7,932,259156,121,04433,176,481169,049,589
Creditors-29,231,28373,326,14719,775,281200,322,717
Accruals and Deferred Income32,531,4321,460,931-12,504,85662,977,948
Deferred Taxes & Provisions51,455,830-9,284,4462,765,9046,518,542
Cash flow from operations137,728,301-57,136,7944,066,909136,377,458
Investing Activities
capital expenditure-367,957,0020-46,871,673-213,131,705
Change in Investments-655,910-319,14010,740,052217,960
cash flow from investments-367,301,092319,140-57,611,725-213,349,665
Financing Activities
Bank loans0000
Group/Directors Accounts-8,045,0878,045,08700
Other Short Term Loans 160,149-16,262,566-20,345,52736,608,093
Long term loans424,710,049-148,240,84619,258,259234,537,465
Hire Purchase and Lease Commitments7,331,8254,443,441-666,5537,909,942
other long term liabilities-20,999,70914,408,780-1,682,85918,816,423
share issue-14,346,36323,358,032201,231,7316,000,675
interest-9,465,884-3,526,852-5,667,822-7,051,618
cash flow from financing379,344,980-117,774,924192,127,229296,820,980
cash and cash equivalents
cash-50,120,980-62,295,00089,599,56199,776,125
overdraft77,465,54719,047,78500
change in cash-127,586,527-81,342,78589,599,56199,776,125

w.a.g payment solutions plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w.a.g payment solutions plc. Get real-time insights into w.a.g payment solutions plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

W.a.g Payment Solutions Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for w.a.g payment solutions plc by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in W1S area or any other competitors across 12 key performance metrics.

w.a.g payment solutions plc Ownership

W.A.G PAYMENT SOLUTIONS PLC group structure

W.A.G Payment Solutions Plc has no subsidiary companies.

Ultimate parent company

W.A.G PAYMENT SOLUTIONS PLC

13544823

W.A.G PAYMENT SOLUTIONS PLC Shareholders

couverina business s.r.o. 100%

w.a.g payment solutions plc directors

W.A.G Payment Solutions Plc currently has 10 directors. The longest serving directors include Mr Martin Vohanka (Aug 2021) and Ms Sharon Baylay-Bell (Sep 2021).

officercountryagestartendrole
Mr Martin VohankaUnited Kingdom49 years Aug 2021- Director
Ms Sharon Baylay-BellEngland56 years Sep 2021- Director
Mr Joseph SeiglerUnited Kingdom47 years Sep 2021- Director
Mr Joseph Seigler IiiEngland47 years Sep 2021- Director
Ms Mirjana BlumeEngland49 years Sep 2021- Director
Mr Paul Manduca73 years Sep 2021- Director
Mr Oskar ZahnEngland60 years May 2023- Director
Mr Stephen Dryden56 years Jun 2023- Director
Ms Sophie Krishnan48 years Mar 2024- Director
Mr Chin Li YingWales45 years Mar 2024- Director

P&L

December 2023

turnover

1.8b

-14%

operating profit

-23.6m

-183%

gross margin

12.3%

+52.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

218.5m

-0.2%

total assets

974.8m

+0.22%

cash

77m

-0.39%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

w.a.g payment solutions plc company details

company number

13544823

Type

Public limited with Share Capital

industry

63990 - Other information service activities n.e.c.

70100 - Activities of head offices

52290 - Other transportation support activities

incorporation date

August 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

third floor (east), albemarle house, london, W1S 4HA

Bank

-

Legal Advisor

-

w.a.g payment solutions plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to w.a.g payment solutions plc. Currently there are 1 open charges and 1 have been satisfied in the past.

w.a.g payment solutions plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W.A.G PAYMENT SOLUTIONS PLC. This can take several minutes, an email will notify you when this has completed.

w.a.g payment solutions plc Companies House Filings - See Documents

datedescriptionview/download