adx enviro limited

Live StartupSmall

adx enviro limited Company Information

Share ADX ENVIRO LIMITED

Company Number

13574354

Shareholders

the christopher harrison group limited

mark gourlay

Group Structure

View All

Industry

Environmental consulting activities

 

Registered Address

6 brunswick street, carlisle, cumbria, CA1 1PN

Website

-

adx enviro limited Estimated Valuation

£367.4k

Pomanda estimates the enterprise value of ADX ENVIRO LIMITED at £367.4k based on a Turnover of £575.6k and 0.64x industry multiple (adjusted for size and gross margin).

adx enviro limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADX ENVIRO LIMITED at £0 based on an EBITDA of £-11.2k and a 5.16x industry multiple (adjusted for size and gross margin).

adx enviro limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADX ENVIRO LIMITED at £0 based on Net Assets of £-9.8k and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adx Enviro Limited Overview

Adx Enviro Limited is a live company located in cumbria, CA1 1PN with a Companies House number of 13574354. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in August 2021, it's largest shareholder is the christopher harrison group limited with a 75% stake. Adx Enviro Limited is a startup, small sized company, Pomanda has estimated its turnover at £575.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adx Enviro Limited Health Check

Pomanda's financial health check has awarded Adx Enviro Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £575.6k, make it in line with the average company (£657.3k)

£575.6k - Adx Enviro Limited

£657.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Adx Enviro Limited

- - Industry AVG

production

Production

with a gross margin of 46.4%, this company has a comparable cost of product (46.4%)

46.4% - Adx Enviro Limited

46.4% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (7.1%)

-2% - Adx Enviro Limited

7.1% - Industry AVG

employees

Employees

with 7 employees, this is similar to the industry average (8)

7 - Adx Enviro Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)

£41.4k - Adx Enviro Limited

£41.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.2k, this is equally as efficient (£95.2k)

£82.2k - Adx Enviro Limited

£95.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Adx Enviro Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (22 days)

78 days - Adx Enviro Limited

22 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 48 days, this is more than average (14 days)

48 days - Adx Enviro Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (40 weeks)

1 weeks - Adx Enviro Limited

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 117.1%, this is a higher level of debt than the average (55.7%)

117.1% - Adx Enviro Limited

55.7% - Industry AVG

ADX ENVIRO LIMITED financials

EXPORTms excel logo

Adx Enviro Limited's latest turnover from September 2023 is estimated at £575.6 thousand and the company has net assets of -£9.8 thousand. According to their latest financial statements, we estimate that Adx Enviro Limited has 7 employees and maintains cash reserves of £1.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover575,63661,639
Other Income Or Grants
Cost Of Sales308,71533,872
Gross Profit266,92127,767
Admin Expenses278,63126,934
Operating Profit-11,710833
Interest Payable
Interest Receivable825334
Pre-Tax Profit-10,8851,167
Tax-222
Profit After Tax-10,885945
Dividends Paid
Retained Profit-10,885945
Employee Costs289,47337,789
Number Of Employees71
EBITDA*-11,1951,375

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets1,5432,058
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,5432,058
Stock & work in progress41,000
Trade Debtors2,678
Group Debtors70
Misc Debtors13,1105,421
Cash1,73229,699
misc current assets
total current assets55,91237,798
total assets57,45539,856
Bank overdraft
Bank loan
Trade Creditors 66,79526,296
Group/Directors Accounts9,930
other short term finances
hp & lease commitments
other current liabilities5002,585
total current liabilities67,29538,811
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities67,29538,811
net assets-9,8401,045
total shareholders funds-9,8401,045
Sep 2023Sep 2022
Operating Activities
Operating Profit-11,710833
Depreciation515542
Amortisation
Tax-222
Stock41,000
Debtors5,0818,099
Creditors40,49926,296
Accruals and Deferred Income-2,0852,585
Deferred Taxes & Provisions
Cash flow from operations-18,86221,935
Investing Activities
capital expenditure-2,600
Change in Investments
cash flow from investments-2,600
Financing Activities
Bank loans
Group/Directors Accounts-9,9309,930
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest825334
cash flow from financing-9,10510,364
cash and cash equivalents
cash-27,96729,699
overdraft
change in cash-27,96729,699

adx enviro limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adx enviro limited. Get real-time insights into adx enviro limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adx Enviro Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adx enviro limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in CA1 area or any other competitors across 12 key performance metrics.

adx enviro limited Ownership

ADX ENVIRO LIMITED group structure

Adx Enviro Limited has no subsidiary companies.

Ultimate parent company

1 parent

ADX ENVIRO LIMITED

13574354

ADX ENVIRO LIMITED Shareholders

the christopher harrison group limited 75%
mark gourlay 25%

adx enviro limited directors

Adx Enviro Limited currently has 3 directors. The longest serving directors include Mr Christopher Harrison (Aug 2021) and Mr Philip Hetherington (Aug 2021).

officercountryagestartendrole
Mr Christopher Harrison60 years Aug 2021- Director
Mr Philip HetheringtonEngland43 years Aug 2021- Director
Mr Mark Gourlay44 years Aug 2021- Director

P&L

September 2023

turnover

575.6k

+834%

operating profit

-11.7k

0%

gross margin

46.4%

+2.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-9.8k

-10.42%

total assets

57.5k

+0.44%

cash

1.7k

-0.94%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

adx enviro limited company details

company number

13574354

Type

Private limited with Share Capital

industry

74901 - Environmental consulting activities

incorporation date

August 2021

age

4

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

N B LANCASTER & CO

auditor

-

address

6 brunswick street, carlisle, cumbria, CA1 1PN

Bank

-

Legal Advisor

-

adx enviro limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to adx enviro limited.

adx enviro limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADX ENVIRO LIMITED. This can take several minutes, an email will notify you when this has completed.

adx enviro limited Companies House Filings - See Documents

datedescriptionview/download