nebula midco 1 limited
nebula midco 1 limited Company Information
Company Number
13590688
Next Accounts
Feb 2026
Shareholders
nebula topco limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
25a market square, bicester, oxfordshire, OX26 6AD
Website
-nebula midco 1 limited Estimated Valuation
Pomanda estimates the enterprise value of NEBULA MIDCO 1 LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
nebula midco 1 limited Estimated Valuation
Pomanda estimates the enterprise value of NEBULA MIDCO 1 LIMITED at £0 based on an EBITDA of £-6.2k and a 4.38x industry multiple (adjusted for size and gross margin).
nebula midco 1 limited Estimated Valuation
Pomanda estimates the enterprise value of NEBULA MIDCO 1 LIMITED at £141.4m based on Net Assets of £108.4m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nebula Midco 1 Limited Overview
Nebula Midco 1 Limited is a live company located in oxfordshire, OX26 6AD with a Companies House number of 13590688. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2021, it's largest shareholder is nebula topco limited with a 100% stake. Nebula Midco 1 Limited is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nebula Midco 1 Limited Health Check
Pomanda's financial health check has awarded Nebula Midco 1 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Nebula Midco 1 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Nebula Midco 1 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Nebula Midco 1 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Nebula Midco 1 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (106)
- Nebula Midco 1 Limited
- - Industry AVG
Pay Structure
on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)
- Nebula Midco 1 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Nebula Midco 1 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Nebula Midco 1 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Nebula Midco 1 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nebula Midco 1 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nebula Midco 1 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (68.3%)
- - Nebula Midco 1 Limited
- - Industry AVG
NEBULA MIDCO 1 LIMITED financials
Nebula Midco 1 Limited's latest turnover from May 2024 is 0 and the company has net assets of £108.4 million. According to their latest financial statements, we estimate that Nebula Midco 1 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | -6,239 | -5,725 | -5,191 |
| Interest Payable | 4,319,738 | 3,236,022 | 3,614,613 |
| Interest Receivable | 2,091,214 | 2,085,500 | 3,356,682 |
| Pre-Tax Profit | -2,234,763 | -1,156,247 | -263,122 |
| Tax | |||
| Profit After Tax | -2,234,763 | -1,156,247 | -263,122 |
| Dividends Paid | |||
| Retained Profit | -2,234,763 | -1,156,247 | -263,122 |
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* | -6,239 | -5,725 | -5,191 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | 112,037,649 | 112,037,649 | 112,037,649 |
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 112,037,649 | 112,037,649 | 112,037,649 |
| Stock & work in progress | |||
| Trade Debtors | |||
| Group Debtors | 25,010,852 | 22,919,638 | 20,834,138 |
| Misc Debtors | |||
| Cash | |||
| misc current assets | |||
| total current assets | 25,010,852 | 22,919,638 | 20,834,138 |
| total assets | 137,048,501 | 134,957,287 | 132,871,787 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | |||
| Group/Directors Accounts | 11,102 | 5,174 | 24 |
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 6,053 | 5,742 | 5,167 |
| total current liabilities | 17,155 | 10,916 | 5,191 |
| loans | 28,647,829 | 24,328,091 | 21,092,069 |
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | 28,647,829 | 24,328,091 | 21,092,069 |
| total liabilities | 28,664,984 | 24,339,007 | 21,097,260 |
| net assets | 108,383,517 | 110,618,280 | 111,774,527 |
| total shareholders funds | 108,383,517 | 110,618,280 | 111,774,527 |
| May 2024 | May 2023 | May 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | -6,239 | -5,725 | -5,191 |
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | 2,091,214 | 2,085,500 | 20,834,138 |
| Creditors | |||
| Accruals and Deferred Income | 311 | 575 | 5,167 |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | -2,097,142 | -2,090,650 | -20,834,162 |
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 112,037,649 | ||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | 5,928 | 5,150 | 24 |
| Other Short Term Loans | |||
| Long term loans | 4,319,738 | 3,236,022 | 21,092,069 |
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | -2,228,524 | -1,150,522 | -257,931 |
| cash flow from financing | 2,097,142 | 2,090,650 | 132,871,811 |
| cash and cash equivalents | |||
| cash | |||
| overdraft | |||
| change in cash |
nebula midco 1 limited Credit Report and Business Information
Nebula Midco 1 Limited Competitor Analysis
Perform a competitor analysis for nebula midco 1 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other startup companies, companies in OX26 area or any other competitors across 12 key performance metrics.
nebula midco 1 limited Ownership
NEBULA MIDCO 1 LIMITED group structure
Nebula Midco 1 Limited has 1 subsidiary company.
Ultimate parent company
ABRY PARTNERS IX LP
#0146196
2 parents
NEBULA MIDCO 1 LIMITED
13590688
1 subsidiary
nebula midco 1 limited directors
Nebula Midco 1 Limited currently has 3 directors. The longest serving directors include Mr Darren Thomas (Sep 2021) and Mr Adam Crawford (Sep 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Darren Thomas | United Kingdom | 51 years | Sep 2021 | - | Director |
| Mr Adam Crawford | United Kingdom | 52 years | Sep 2021 | - | Director |
| Ms Sabrina Gosman | United Kingdom | 30 years | Oct 2024 | - | Director |
P&L
May 2024turnover
0
0%
operating profit
-6.2k
+9%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
108.4m
-0.02%
total assets
137m
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
nebula midco 1 limited company details
company number
13590688
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
August 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
EVELYN PARTNERS (THAMES VALLEY) LIMITED
auditor
-
address
25a market square, bicester, oxfordshire, OX26 6AD
Bank
-
Legal Advisor
-
nebula midco 1 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nebula midco 1 limited.
nebula midco 1 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NEBULA MIDCO 1 LIMITED. This can take several minutes, an email will notify you when this has completed.
nebula midco 1 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
