blencowes rb limited

Live StartupSmall

blencowes rb limited Company Information

Share BLENCOWES RB LIMITED

Company Number

13592999

Shareholders

robert james blencowe

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

15 high street, brackley, NN13 7DH

Website

-

blencowes rb limited Estimated Valuation

£567.8k

Pomanda estimates the enterprise value of BLENCOWES RB LIMITED at £567.8k based on a Turnover of £561.2k and 1.01x industry multiple (adjusted for size and gross margin).

blencowes rb limited Estimated Valuation

£720.4k

Pomanda estimates the enterprise value of BLENCOWES RB LIMITED at £720.4k based on an EBITDA of £110.6k and a 6.51x industry multiple (adjusted for size and gross margin).

blencowes rb limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of BLENCOWES RB LIMITED at £3.9m based on Net Assets of £1.3m and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blencowes Rb Limited Overview

Blencowes Rb Limited is a live company located in brackley, NN13 7DH with a Companies House number of 13592999. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in August 2021, it's largest shareholder is robert james blencowe with a 100% stake. Blencowes Rb Limited is a startup, small sized company, Pomanda has estimated its turnover at £561.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blencowes Rb Limited Health Check

Pomanda's financial health check has awarded Blencowes Rb Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £561.2k, make it larger than the average company (£178.6k)

£561.2k - Blencowes Rb Limited

£178.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Blencowes Rb Limited

- - Industry AVG

production

Production

with a gross margin of 93.4%, this company has a comparable cost of product (93.4%)

93.4% - Blencowes Rb Limited

93.4% - Industry AVG

profitability

Profitability

an operating margin of 19.6% make it more profitable than the average company (10.1%)

19.6% - Blencowes Rb Limited

10.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Blencowes Rb Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Blencowes Rb Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £280.6k, this is more efficient (£76.4k)

£280.6k - Blencowes Rb Limited

£76.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (77 days)

107 days - Blencowes Rb Limited

77 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (22 days)

1 days - Blencowes Rb Limited

22 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1390 days, this is more than average (55 days)

1390 days - Blencowes Rb Limited

55 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (32 weeks)

16 weeks - Blencowes Rb Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.9%, this is a lower level of debt than the average (50.8%)

16.9% - Blencowes Rb Limited

50.8% - Industry AVG

BLENCOWES RB LIMITED financials

EXPORTms excel logo

Blencowes Rb Limited's latest turnover from March 2024 is estimated at £561.2 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Blencowes Rb Limited has 2 employees and maintains cash reserves of £76 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover561,174557,637143,891
Other Income Or Grants000
Cost Of Sales36,81166,05121,482
Gross Profit524,363491,586122,409
Admin Expenses414,655-994,194122,409
Operating Profit109,7081,485,7800
Interest Payable1,37000
Interest Receivable7,7644,6710
Pre-Tax Profit116,1011,490,4510
Tax-29,025-283,1860
Profit After Tax87,0761,207,2650
Dividends Paid000
Retained Profit87,0761,207,2650
Employee Costs69,53066,52561,261
Number Of Employees222
EBITDA*110,5931,486,2320

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets2,1311,2850
Intangible Assets000
Investments & Other1,079,1451,079,1450
Debtors (Due After 1 year)000
Total Fixed Assets1,081,2761,080,4300
Stock & work in progress140,196194,0920
Trade Debtors165,146162,7680
Group Debtors000
Misc Debtors95,568108,4550
Cash76,045219,708100
misc current assets010
total current assets476,955685,024100
total assets1,558,2311,765,454100
Bank overdraft6,55300
Bank loan000
Trade Creditors 10200
Group/Directors Accounts123,305509,7520
other short term finances000
hp & lease commitments000
other current liabilities116,02548,3370
total current liabilities245,985558,0890
loans17,80500
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities17,80500
total liabilities263,790558,0890
net assets1,294,4411,207,365100
total shareholders funds1,294,4411,207,365100
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit109,7081,485,7800
Depreciation8854520
Amortisation000
Tax-29,025-283,1860
Stock-53,896194,0920
Debtors-10,509271,2230
Creditors10200
Accruals and Deferred Income67,68848,3370
Deferred Taxes & Provisions000
Cash flow from operations213,763786,0680
Investing Activities
capital expenditure-1,731-1,7370
Change in Investments01,079,1450
cash flow from investments-1,731-1,080,8820
Financing Activities
Bank loans000
Group/Directors Accounts-386,447509,7520
Other Short Term Loans 000
Long term loans17,80500
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100
interest6,3944,6710
cash flow from financing-362,248514,423100
cash and cash equivalents
cash-143,663219,608100
overdraft6,55300
change in cash-150,216219,608100

blencowes rb limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blencowes rb limited. Get real-time insights into blencowes rb limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blencowes Rb Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blencowes rb limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NN13 area or any other competitors across 12 key performance metrics.

blencowes rb limited Ownership

BLENCOWES RB LIMITED group structure

Blencowes Rb Limited has no subsidiary companies.

Ultimate parent company

BLENCOWES RB LIMITED

13592999

BLENCOWES RB LIMITED Shareholders

robert james blencowe 100%

blencowes rb limited directors

Blencowes Rb Limited currently has 3 directors. The longest serving directors include Mr Robert Blencowe (Aug 2021) and Mr Robert Blencowe (Sep 2021).

officercountryagestartendrole
Mr Robert BlencoweEngland34 years Aug 2021- Director
Mr Robert BlencoweEngland73 years Sep 2021- Director
Mrs Jean BlencoweEngland73 years Dec 2024- Director

P&L

March 2024

turnover

561.2k

+1%

operating profit

109.7k

0%

gross margin

93.5%

+6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.07%

total assets

1.6m

-0.12%

cash

76k

-0.65%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

blencowes rb limited company details

company number

13592999

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

August 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BLENCOWES

auditor

-

address

15 high street, brackley, NN13 7DH

Bank

-

Legal Advisor

-

blencowes rb limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blencowes rb limited.

blencowes rb limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLENCOWES RB LIMITED. This can take several minutes, an email will notify you when this has completed.

blencowes rb limited Companies House Filings - See Documents

datedescriptionview/download