the crazy rabbit inns ltd
the crazy rabbit inns ltd Company Information
Company Number
13602033
Next Accounts
Jun 2025
Directors
Shareholders
collette sunderland
Group Structure
View All
Industry
Camping grounds, recreational vehicle parks and trailer parks
+3Registered Address
the green tree inn ltd, patrick brompton, bedale, DL8 1JW
Website
-the crazy rabbit inns ltd Estimated Valuation
Pomanda estimates the enterprise value of THE CRAZY RABBIT INNS LTD at £1.5m based on a Turnover of £1.8m and 0.85x industry multiple (adjusted for size and gross margin).
the crazy rabbit inns ltd Estimated Valuation
Pomanda estimates the enterprise value of THE CRAZY RABBIT INNS LTD at £3.2m based on an EBITDA of £788.6k and a 4.03x industry multiple (adjusted for size and gross margin).
the crazy rabbit inns ltd Estimated Valuation
Pomanda estimates the enterprise value of THE CRAZY RABBIT INNS LTD at £1.6m based on Net Assets of £592.6k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Crazy Rabbit Inns Ltd Overview
The Crazy Rabbit Inns Ltd is a live company located in bedale, DL8 1JW with a Companies House number of 13602033. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in September 2021, it's largest shareholder is collette sunderland with a 100% stake. The Crazy Rabbit Inns Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1.8m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Crazy Rabbit Inns Ltd Health Check
Pomanda's financial health check has awarded The Crazy Rabbit Inns Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£3.2m)
- The Crazy Rabbit Inns Ltd
£3.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Crazy Rabbit Inns Ltd
- - Industry AVG
Production
with a gross margin of 38.1%, this company has a higher cost of product (58.5%)
- The Crazy Rabbit Inns Ltd
58.5% - Industry AVG
Profitability
an operating margin of 44% make it more profitable than the average company (5.5%)
- The Crazy Rabbit Inns Ltd
5.5% - Industry AVG
Employees
with 16 employees, this is below the industry average (47)
- The Crazy Rabbit Inns Ltd
47 - Industry AVG
Pay Structure
on an average salary of £20.5k, the company has an equivalent pay structure (£20.5k)
- The Crazy Rabbit Inns Ltd
£20.5k - Industry AVG
Efficiency
resulting in sales per employee of £111.9k, this is more efficient (£71.2k)
- The Crazy Rabbit Inns Ltd
£71.2k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is later than average (14 days)
- The Crazy Rabbit Inns Ltd
14 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is quicker than average (53 days)
- The Crazy Rabbit Inns Ltd
53 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Crazy Rabbit Inns Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (12 weeks)
22 weeks - The Crazy Rabbit Inns Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.4%, this is a lower level of debt than the average (72.7%)
37.4% - The Crazy Rabbit Inns Ltd
72.7% - Industry AVG
THE CRAZY RABBIT INNS LTD financials
The Crazy Rabbit Inns Ltd's latest turnover from September 2023 is estimated at £1.8 million and the company has net assets of £592.6 thousand. According to their latest financial statements, we estimate that The Crazy Rabbit Inns Ltd has 16 employees and maintains cash reserves of £50.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | |
|---|---|---|
| Tangible Assets | 715,804 | |
| Intangible Assets | ||
| Investments & Other | 100 | 100 |
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 715,904 | 100 |
| Stock & work in progress | ||
| Trade Debtors | 180,394 | |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | 50,055 | |
| misc current assets | ||
| total current assets | 230,449 | |
| total assets | 946,353 | 100 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 113,382 | |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | ||
| total current liabilities | 113,382 | |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | 240,400 | |
| provisions | ||
| total long term liabilities | 240,400 | |
| total liabilities | 353,782 | |
| net assets | 592,571 | 100 |
| total shareholders funds | 592,571 | 100 |
| Sep 2023 | Sep 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | 180,394 | |
| Creditors | 113,382 | |
| Accruals and Deferred Income | ||
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 100 | |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | 240,400 | |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 50,055 | |
| overdraft | ||
| change in cash | 50,055 |
the crazy rabbit inns ltd Credit Report and Business Information
The Crazy Rabbit Inns Ltd Competitor Analysis
Perform a competitor analysis for the crazy rabbit inns ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in DL8 area or any other competitors across 12 key performance metrics.
the crazy rabbit inns ltd Ownership
THE CRAZY RABBIT INNS LTD group structure
The Crazy Rabbit Inns Ltd has 2 subsidiary companies.
Ultimate parent company
THE CRAZY RABBIT INNS LTD
13602033
2 subsidiaries
the crazy rabbit inns ltd directors
The Crazy Rabbit Inns Ltd currently has 1 director, Ms Collette Sunderland serving since Sep 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Collette Sunderland | England | 58 years | Sep 2023 | - | Director |
P&L
September 2023turnover
1.8m
0%
operating profit
788.6k
0%
gross margin
38.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
592.6k
+5924.71%
total assets
946.4k
+9462.53%
cash
50.1k
0%
net assets
Total assets minus all liabilities
Similar Companies
the crazy rabbit inns ltd company details
company number
13602033
Type
Private limited with Share Capital
industry
55300 - Camping grounds, recreational vehicle parks and trailer parks
56101 - Licensed restaurants
56210 - Event catering activities
incorporation date
September 2021
age
4
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
the green tree inn ltd, patrick brompton, bedale, DL8 1JW
Bank
-
Legal Advisor
-
the crazy rabbit inns ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to the crazy rabbit inns ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
the crazy rabbit inns ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE CRAZY RABBIT INNS LTD. This can take several minutes, an email will notify you when this has completed.
the crazy rabbit inns ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
