gp jigsaw media limited

Live StartupMicro

gp jigsaw media limited Company Information

Share GP JIGSAW MEDIA LIMITED

Company Number

13609325

Directors

Jonjo Swann

Shareholders

growth partners management limited

Group Structure

View All

Industry

Other human resources provision

 

Registered Address

30 willow street, accrington, BB5 1LP

Website

-

gp jigsaw media limited Estimated Valuation

£4k

Pomanda estimates the enterprise value of GP JIGSAW MEDIA LIMITED at £4k based on a Turnover of £33k and 0.12x industry multiple (adjusted for size and gross margin).

gp jigsaw media limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GP JIGSAW MEDIA LIMITED at £0 based on an EBITDA of £0 and a 2.11x industry multiple (adjusted for size and gross margin).

gp jigsaw media limited Estimated Valuation

£1

Pomanda estimates the enterprise value of GP JIGSAW MEDIA LIMITED at £1 based on Net Assets of £1 and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gp Jigsaw Media Limited Overview

Gp Jigsaw Media Limited is a live company located in accrington, BB5 1LP with a Companies House number of 13609325. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in September 2021, it's largest shareholder is growth partners management limited with a 100% stake. Gp Jigsaw Media Limited is a startup, micro sized company, Pomanda has estimated its turnover at £33k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gp Jigsaw Media Limited Health Check

Pomanda's financial health check has awarded Gp Jigsaw Media Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £33k, make it smaller than the average company (£9.8m)

£33k - Gp Jigsaw Media Limited

£9.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Gp Jigsaw Media Limited

- - Industry AVG

production

Production

with a gross margin of 6.9%, this company has a higher cost of product (21.7%)

6.9% - Gp Jigsaw Media Limited

21.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (1.9%)

0% - Gp Jigsaw Media Limited

1.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (61)

1 - Gp Jigsaw Media Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.4k, the company has an equivalent pay structure (£60.4k)

£60.4k - Gp Jigsaw Media Limited

£60.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33k, this is less efficient (£111.3k)

£33k - Gp Jigsaw Media Limited

£111.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (48 days)

65 days - Gp Jigsaw Media Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (7 days)

56 days - Gp Jigsaw Media Limited

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gp Jigsaw Media Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Gp Jigsaw Media Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (79.1%)

100% - Gp Jigsaw Media Limited

79.1% - Industry AVG

GP JIGSAW MEDIA LIMITED financials

EXPORTms excel logo

Gp Jigsaw Media Limited's latest turnover from December 2023 is estimated at £33 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Gp Jigsaw Media Limited has 1 employee and maintains cash reserves of £1 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover32,99736,115
Other Income Or Grants
Cost Of Sales30,71433,339
Gross Profit2,2832,776
Admin Expenses2,2832,776
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs60,40554,881
Number Of Employees11
EBITDA*

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors5,9597,435
Group Debtors
Misc Debtors
Cash11
misc current assets
total current assets5,9607,436
total assets5,9607,436
Bank overdraft
Bank loan
Trade Creditors 4,7455,819
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4,7455,819
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,2141,616
total liabilities5,9597,435
net assets11
total shareholders funds11
Dec 2023Dec 2022
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors-1,4767,435
Creditors-1,0745,819
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations402-1,616
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing1
cash and cash equivalents
cash1
overdraft
change in cash1

gp jigsaw media limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gp jigsaw media limited. Get real-time insights into gp jigsaw media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gp Jigsaw Media Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gp jigsaw media limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BB5 area or any other competitors across 12 key performance metrics.

gp jigsaw media limited Ownership

GP JIGSAW MEDIA LIMITED group structure

Gp Jigsaw Media Limited has no subsidiary companies.

Ultimate parent company

2 parents

GP JIGSAW MEDIA LIMITED

13609325

GP JIGSAW MEDIA LIMITED Shareholders

growth partners management limited 100%

gp jigsaw media limited directors

Gp Jigsaw Media Limited currently has 1 director, Mr Jonjo Swann serving since Feb 2024.

officercountryagestartendrole
Mr Jonjo SwannEngland33 years Feb 2024- Director

P&L

December 2023

turnover

33k

-9%

operating profit

-0.1

0%

gross margin

7%

-10%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1

0%

total assets

6k

-0.2%

cash

1

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

gp jigsaw media limited company details

company number

13609325

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

September 2021

age

4

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

SGP ACCOUNTANTS GROUP LTD

auditor

-

address

30 willow street, accrington, BB5 1LP

Bank

-

Legal Advisor

-

gp jigsaw media limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gp jigsaw media limited.

gp jigsaw media limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GP JIGSAW MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.

gp jigsaw media limited Companies House Filings - See Documents

datedescriptionview/download