western (darlaston) limited

Live StartupMicro

western (darlaston) limited Company Information

Share WESTERN (DARLASTON) LIMITED

Company Number

13610582

Shareholders

raman singh sidhu

chinderpal singh

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

1 hospital street, birmingham, west midlands, B19 3PY

Website

-

western (darlaston) limited Estimated Valuation

£169.7k

Pomanda estimates the enterprise value of WESTERN (DARLASTON) LIMITED at £169.7k based on a Turnover of £229.3k and 0.74x industry multiple (adjusted for size and gross margin).

western (darlaston) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of WESTERN (DARLASTON) LIMITED at £1.3m based on an EBITDA of £303.9k and a 4.41x industry multiple (adjusted for size and gross margin).

western (darlaston) limited Estimated Valuation

£549.8k

Pomanda estimates the enterprise value of WESTERN (DARLASTON) LIMITED at £549.8k based on Net Assets of £227.9k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Western (darlaston) Limited Overview

Western (darlaston) Limited is a live company located in west midlands, B19 3PY with a Companies House number of 13610582. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2021, it's largest shareholder is raman singh sidhu with a 50% stake. Western (darlaston) Limited is a startup, micro sized company, Pomanda has estimated its turnover at £229.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Western (darlaston) Limited Health Check

Pomanda's financial health check has awarded Western (Darlaston) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £229.3k, make it smaller than the average company (£918.8k)

£229.3k - Western (darlaston) Limited

£918.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Western (darlaston) Limited

- - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)

41.1% - Western (darlaston) Limited

41.1% - Industry AVG

profitability

Profitability

an operating margin of 132.5% make it more profitable than the average company (6.5%)

132.5% - Western (darlaston) Limited

6.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Western (darlaston) Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Western (darlaston) Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.4k, this is equally as efficient (£88.8k)

£76.4k - Western (darlaston) Limited

£88.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (30 days)

39 days - Western (darlaston) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (39 days)

53 days - Western (darlaston) Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Western (darlaston) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (44 weeks)

0 weeks - Western (darlaston) Limited

44 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.1%, this is a higher level of debt than the average (45.3%)

93.1% - Western (darlaston) Limited

45.3% - Industry AVG

WESTERN (DARLASTON) LIMITED financials

EXPORTms excel logo

Western (Darlaston) Limited's latest turnover from September 2023 is estimated at £229.3 thousand and the company has net assets of £227.9 thousand. According to their latest financial statements, we estimate that Western (Darlaston) Limited has 3 employees and maintains cash reserves of £920 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover229,272
Other Income Or Grants
Cost Of Sales135,129
Gross Profit94,144
Admin Expenses-209,758
Operating Profit303,902
Interest Payable
Interest Receivable24
Pre-Tax Profit303,927
Tax-75,982
Profit After Tax227,945
Dividends Paid
Retained Profit227,945
Employee Costs92,764
Number Of Employees3
EBITDA*303,902

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets3,295,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,295,000
Stock & work in progress
Trade Debtors25,046
Group Debtors
Misc Debtors
Cash9202
misc current assets
total current assets25,9662
total assets3,320,9662
Bank overdraft
Bank loan
Trade Creditors 19,668
Group/Directors Accounts3,731
other short term finances
hp & lease commitments
other current liabilities3,069,620
total current liabilities3,093,019
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,093,019
net assets227,9472
total shareholders funds227,9472
Sep 2023Sep 2022
Operating Activities
Operating Profit303,902
Depreciation
Amortisation
Tax-75,982
Stock
Debtors25,046
Creditors19,668
Accruals and Deferred Income3,069,620
Deferred Taxes & Provisions
Cash flow from operations3,292,162
Investing Activities
capital expenditure-3,295,000
Change in Investments
cash flow from investments-3,295,000
Financing Activities
Bank loans
Group/Directors Accounts3,731
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest24
cash flow from financing3,7552
cash and cash equivalents
cash9182
overdraft
change in cash9182

western (darlaston) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for western (darlaston) limited. Get real-time insights into western (darlaston) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Western (darlaston) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for western (darlaston) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in B19 area or any other competitors across 12 key performance metrics.

western (darlaston) limited Ownership

WESTERN (DARLASTON) LIMITED group structure

Western (Darlaston) Limited has no subsidiary companies.

Ultimate parent company

WESTERN (DARLASTON) LIMITED

13610582

WESTERN (DARLASTON) LIMITED Shareholders

raman singh sidhu 50%
chinderpal singh 50%

western (darlaston) limited directors

Western (Darlaston) Limited currently has 2 directors. The longest serving directors include Mr Chinderpal Singh (Sep 2021) and Mr Raman Sidhu (Sep 2021).

officercountryagestartendrole
Mr Chinderpal SinghEngland66 years Sep 2021- Director
Mr Raman SidhuUnited Kingdom30 years Sep 2021- Director

P&L

September 2023

turnover

229.3k

0%

operating profit

303.9k

0%

gross margin

41.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

227.9k

+113972.5%

total assets

3.3m

+1660482%

cash

920

+459%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

western (darlaston) limited company details

company number

13610582

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

September 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

WRIGHT & CO PARTNERSHIP LIMITED

auditor

-

address

1 hospital street, birmingham, west midlands, B19 3PY

Bank

-

Legal Advisor

-

western (darlaston) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to western (darlaston) limited.

western (darlaston) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WESTERN (DARLASTON) LIMITED. This can take several minutes, an email will notify you when this has completed.

western (darlaston) limited Companies House Filings - See Documents

datedescriptionview/download