wake media group limited

wake media group limited Company Information

Share WAKE MEDIA GROUP LIMITED
Live 
StartupSmall

Company Number

13612635

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

steven john anderson edwards

andrew neil ford

View All

Group Structure

View All

Contact

Registered Address

airport house purley way, croydon, CR0 0XZ

Website

-

wake media group limited Estimated Valuation

£624.8k

Pomanda estimates the enterprise value of WAKE MEDIA GROUP LIMITED at £624.8k based on a Turnover of £578.4k and 1.08x industry multiple (adjusted for size and gross margin).

wake media group limited Estimated Valuation

£446.5k

Pomanda estimates the enterprise value of WAKE MEDIA GROUP LIMITED at £446.5k based on an EBITDA of £97k and a 4.6x industry multiple (adjusted for size and gross margin).

wake media group limited Estimated Valuation

£216.9k

Pomanda estimates the enterprise value of WAKE MEDIA GROUP LIMITED at £216.9k based on Net Assets of £172.1k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wake Media Group Limited Overview

Wake Media Group Limited is a live company located in croydon, CR0 0XZ with a Companies House number of 13612635. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2021, it's largest shareholder is steven john anderson edwards with a 33.3% stake. Wake Media Group Limited is a startup, small sized company, Pomanda has estimated its turnover at £578.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wake Media Group Limited Health Check

Pomanda's financial health check has awarded Wake Media Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £578.4k, make it smaller than the average company (£19.1m)

£578.4k - Wake Media Group Limited

£19.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Wake Media Group Limited

- - Industry AVG

production

Production

with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)

36.2% - Wake Media Group Limited

36.2% - Industry AVG

profitability

Profitability

an operating margin of 16.8% make it more profitable than the average company (4.6%)

16.8% - Wake Media Group Limited

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (106)

3 - Wake Media Group Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)

£44.8k - Wake Media Group Limited

£44.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £192.8k, this is equally as efficient (£192.8k)

£192.8k - Wake Media Group Limited

£192.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wake Media Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wake Media Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wake Media Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Wake Media Group Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.3%, this is a lower level of debt than the average (69.4%)

51.3% - Wake Media Group Limited

69.4% - Industry AVG

WAKE MEDIA GROUP LIMITED financials

EXPORTms excel logo

Wake Media Group Limited's latest turnover from December 2023 is estimated at £578.4 thousand and the company has net assets of £172.1 thousand. According to their latest financial statements, Wake Media Group Limited has 3 employees and maintains cash reserves of £571 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover578,393535,196
Other Income Or Grants00
Cost Of Sales368,999341,219
Gross Profit209,394193,977
Admin Expenses112,41271,296
Operating Profit96,982122,681
Interest Payable00
Interest Receivable150
Pre-Tax Profit96,997122,681
Tax-24,249-23,309
Profit After Tax72,74899,372
Dividends Paid00
Retained Profit72,74899,372
Employee Costs134,299125,694
Number Of Employees33
EBITDA*96,982122,681

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets00
Intangible Assets00
Investments & Other309,681309,678
Debtors (Due After 1 year)00
Total Fixed Assets309,681309,678
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors42,87029,703
Cash5710
misc current assets00
total current assets43,44129,703
total assets353,122339,381
Bank overdraft00
Bank loan00
Trade Creditors 00
Group/Directors Accounts180,999240,006
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities180,999240,006
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities180,999240,006
net assets172,12399,375
total shareholders funds172,12399,375
Dec 2023Dec 2022
Operating Activities
Operating Profit96,982122,681
Depreciation00
Amortisation00
Tax-24,249-23,309
Stock00
Debtors13,16729,703
Creditors00
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations59,56669,669
Investing Activities
capital expenditure00
Change in Investments3309,678
cash flow from investments-3-309,678
Financing Activities
Bank loans00
Group/Directors Accounts-59,007240,006
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue03
interest150
cash flow from financing-58,992240,009
cash and cash equivalents
cash5710
overdraft00
change in cash5710

wake media group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wake media group limited. Get real-time insights into wake media group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wake Media Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wake media group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.

wake media group limited Ownership

WAKE MEDIA GROUP LIMITED group structure

Wake Media Group Limited has 4 subsidiary companies.

WAKE MEDIA GROUP LIMITED Shareholders

steven john anderson edwards 33.33%
andrew neil ford 33.33%
gary mark littlebury 33.33%
tracy jane carle 0%
claire jane ford 0%
lesley anderson 0%

wake media group limited directors

Wake Media Group Limited currently has 3 directors. The longest serving directors include Mr Andrew Ford (Sep 2021) and Mr Gary Littlebury (Sep 2021).

officercountryagestartendrole
Mr Andrew FordEngland47 years Sep 2021- Director
Mr Gary LittleburyEngland56 years Sep 2021- Director
Mr Steven EdwardsEngland52 years Sep 2021- Director

P&L

December 2023

turnover

578.4k

+8%

operating profit

97k

0%

gross margin

36.3%

-0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

172.1k

+0.73%

total assets

353.1k

+0.04%

cash

571

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

wake media group limited company details

company number

13612635

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

TC GROUP

auditor

-

address

airport house purley way, croydon, CR0 0XZ

Bank

-

Legal Advisor

-

wake media group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wake media group limited.

wake media group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WAKE MEDIA GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

wake media group limited Companies House Filings - See Documents

datedescriptionview/download