alliance portfolio limited

alliance portfolio limited Company Information

Share ALLIANCE PORTFOLIO LIMITED
Live 
StartupMicro

Company Number

13613235

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Development of building projects

 

Directors

Paul Cluett

Sarah Watts

View All

Shareholders

mrs sarah louise watts

mr paul andrew john cluett

View All

Group Structure

View All

Contact

Registered Address

2430-2440 the quadrant, aztec west, bristol, BS32 4AQ

Website

-

alliance portfolio limited Estimated Valuation

£118.8k

Pomanda estimates the enterprise value of ALLIANCE PORTFOLIO LIMITED at £118.8k based on a Turnover of £83.6k and 1.42x industry multiple (adjusted for size and gross margin).

alliance portfolio limited Estimated Valuation

£6m

Pomanda estimates the enterprise value of ALLIANCE PORTFOLIO LIMITED at £6m based on an EBITDA of £1.5m and a 3.92x industry multiple (adjusted for size and gross margin).

alliance portfolio limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of ALLIANCE PORTFOLIO LIMITED at £2m based on Net Assets of £1.2m and 1.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alliance Portfolio Limited Overview

Alliance Portfolio Limited is a live company located in bristol, BS32 4AQ with a Companies House number of 13613235. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2021, it's largest shareholder is mrs sarah louise watts with a 69% stake. Alliance Portfolio Limited is a startup, micro sized company, Pomanda has estimated its turnover at £83.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alliance Portfolio Limited Health Check

Pomanda's financial health check has awarded Alliance Portfolio Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £83.6k, make it smaller than the average company (£1.5m)

£83.6k - Alliance Portfolio Limited

£1.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Alliance Portfolio Limited

- - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (50.3%)

21.4% - Alliance Portfolio Limited

50.3% - Industry AVG

profitability

Profitability

an operating margin of 1834.1% make it more profitable than the average company (22.5%)

1834.1% - Alliance Portfolio Limited

22.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Alliance Portfolio Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Alliance Portfolio Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.6k, this is less efficient (£220.5k)

£83.6k - Alliance Portfolio Limited

£220.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (30 days)

60 days - Alliance Portfolio Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 468 days, this is slower than average (34 days)

468 days - Alliance Portfolio Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alliance Portfolio Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alliance Portfolio Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.4%, this is a lower level of debt than the average (68.3%)

6.4% - Alliance Portfolio Limited

68.3% - Industry AVG

ALLIANCE PORTFOLIO LIMITED financials

EXPORTms excel logo

Alliance Portfolio Limited's latest turnover from March 2023 is estimated at £83.6 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Alliance Portfolio Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022
Turnover83,5710
Other Income Or Grants00
Cost Of Sales65,6990
Gross Profit17,8720
Admin Expenses-1,514,9100
Operating Profit1,532,7820
Interest Payable00
Interest Receivable20
Pre-Tax Profit1,532,7840
Tax-291,2290
Profit After Tax1,241,5550
Dividends Paid00
Retained Profit1,241,5550
Employee Costs38,2250
Number Of Employees10
EBITDA*1,532,7820

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022
Tangible Assets1,312,0070
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets1,312,0070
Stock & work in progress00
Trade Debtors13,7870
Group Debtors00
Misc Debtors00
Cash0100
misc current assets00
total current assets13,787100
total assets1,325,794100
Bank overdraft00
Bank loan00
Trade Creditors 84,2390
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities84,2390
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities84,2390
net assets1,241,555100
total shareholders funds1,241,555100
Mar 2023Mar 2022
Operating Activities
Operating Profit1,532,7820
Depreciation00
Amortisation00
Tax-291,2290
Stock00
Debtors13,7870
Creditors84,2390
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations1,312,0050
Investing Activities
capital expenditure-1,312,0070
Change in Investments00
cash flow from investments-1,312,0070
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue-100100
interest20
cash flow from financing-98100
cash and cash equivalents
cash-100100
overdraft00
change in cash-100100

alliance portfolio limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alliance portfolio limited. Get real-time insights into alliance portfolio limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alliance Portfolio Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alliance portfolio limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS32 area or any other competitors across 12 key performance metrics.

alliance portfolio limited Ownership

ALLIANCE PORTFOLIO LIMITED group structure

Alliance Portfolio Limited has no subsidiary companies.

Ultimate parent company

ALLIANCE PORTFOLIO LIMITED

13613235

ALLIANCE PORTFOLIO LIMITED Shareholders

mrs sarah louise watts 69%
mr paul andrew john cluett 29%
paul cluett family trust 1%
sarah watts family trust 1%

alliance portfolio limited directors

Alliance Portfolio Limited currently has 3 directors. The longest serving directors include Mr Paul Cluett (Sep 2021) and Ms Sarah Watts (Sep 2021).

officercountryagestartendrole
Mr Paul CluettUnited Kingdom60 years Sep 2021- Director
Ms Sarah WattsUnited Kingdom60 years Sep 2021- Director
Mr Paul CluettEngland60 years Sep 2021- Director

P&L

March 2023

turnover

83.6k

0%

operating profit

1.5m

0%

gross margin

21.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.2m

+12414.55%

total assets

1.3m

+13256.94%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

alliance portfolio limited company details

company number

13613235

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

41100 - Development of building projects

incorporation date

September 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

CHURCHILLS

auditor

-

address

2430-2440 the quadrant, aztec west, bristol, BS32 4AQ

Bank

-

Legal Advisor

-

alliance portfolio limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alliance portfolio limited.

alliance portfolio limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLIANCE PORTFOLIO LIMITED. This can take several minutes, an email will notify you when this has completed.

alliance portfolio limited Companies House Filings - See Documents

datedescriptionview/download