celerity topco limited

Live StartupLarge

celerity topco limited Company Information

Share CELERITY TOPCO LIMITED

Company Number

13617515

Shareholders

rochecim holdings (no.2) limited

bgf investments lp

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

11, st george's court, st george's p, preston, PR4 2EF

Website

-

celerity topco limited Estimated Valuation

£72.3m

Pomanda estimates the enterprise value of CELERITY TOPCO LIMITED at £72.3m based on a Turnover of £32.5m and 2.23x industry multiple (adjusted for size and gross margin).

celerity topco limited Estimated Valuation

£48.8m

Pomanda estimates the enterprise value of CELERITY TOPCO LIMITED at £48.8m based on an EBITDA of £5.3m and a 9.25x industry multiple (adjusted for size and gross margin).

celerity topco limited Estimated Valuation

£28.7m

Pomanda estimates the enterprise value of CELERITY TOPCO LIMITED at £28.7m based on Net Assets of £21.4m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Celerity Topco Limited Overview

Celerity Topco Limited is a live company located in preston, PR4 2EF with a Companies House number of 13617515. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2021, it's largest shareholder is rochecim holdings (no.2) limited with a 40.4% stake. Celerity Topco Limited is a startup, large sized company, Pomanda has estimated its turnover at £32.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Celerity Topco Limited Health Check

Pomanda's financial health check has awarded Celerity Topco Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £32.5m, make it larger than the average company (£18.9m)

£32.5m - Celerity Topco Limited

£18.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Celerity Topco Limited

- - Industry AVG

production

Production

with a gross margin of 43.7%, this company has a lower cost of product (36.3%)

43.7% - Celerity Topco Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (4.5%)

-0.9% - Celerity Topco Limited

4.5% - Industry AVG

employees

Employees

with 68 employees, this is below the industry average (104)

68 - Celerity Topco Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £98.2k, the company has a higher pay structure (£44.7k)

£98.2k - Celerity Topco Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £477.8k, this is more efficient (£191.6k)

£477.8k - Celerity Topco Limited

£191.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 134 days, this is later than average (45 days)

134 days - Celerity Topco Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (44 days)

108 days - Celerity Topco Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Celerity Topco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (14 weeks)

11 weeks - Celerity Topco Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.9%, this is a lower level of debt than the average (69.6%)

57.9% - Celerity Topco Limited

69.6% - Industry AVG

CELERITY TOPCO LIMITED financials

EXPORTms excel logo

Celerity Topco Limited's latest turnover from December 2023 is £32.5 million and the company has net assets of £21.4 million. According to their latest financial statements, Celerity Topco Limited has 68 employees and maintains cash reserves of £6.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover32,488,00037,523,000
Other Income Or Grants
Cost Of Sales18,303,00022,343,000
Gross Profit14,185,00015,180,000
Admin Expenses14,466,00014,253,000
Operating Profit-281,000927,000
Interest Payable607,0001,021,000
Interest Receivable6,000
Pre-Tax Profit-882,000-94,000
Tax-211,000-466,000
Profit After Tax-1,093,000-560,000
Dividends Paid
Retained Profit-1,093,000-560,000
Employee Costs6,675,0006,256,000
Number Of Employees6871
EBITDA*5,273,0006,742,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets305,000226,000
Intangible Assets27,379,00031,820,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets27,684,00032,046,000
Stock & work in progress
Trade Debtors11,952,0005,991,000
Group Debtors
Misc Debtors4,894,0004,061,000
Cash6,233,0006,220,000
misc current assets
total current assets23,079,00016,272,000
total assets50,763,00048,318,000
Bank overdraft
Bank loan
Trade Creditors 5,436,0003,685,000
Group/Directors Accounts
other short term finances6,536,0003,234,000
hp & lease commitments4,000
other current liabilities15,536,00012,100,000
total current liabilities27,508,00019,023,000
loans3,225,000
hp & lease commitments
Accruals and Deferred Income238,0001,676,000
other liabilities
provisions1,639,0002,079,000
total long term liabilities1,877,0006,980,000
total liabilities29,385,00026,003,000
net assets21,378,00022,315,000
total shareholders funds21,378,00022,315,000
Dec 2023Dec 2022
Operating Activities
Operating Profit-281,000927,000
Depreciation155,000192,000
Amortisation5,399,0005,623,000
Tax-211,000-466,000
Stock
Debtors6,794,00010,052,000
Creditors1,751,0003,685,000
Accruals and Deferred Income1,998,00013,776,000
Deferred Taxes & Provisions-440,0002,079,000
Cash flow from operations1,577,00015,764,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 3,302,0003,234,000
Long term loans-3,225,0003,225,000
Hire Purchase and Lease Commitments-4,0004,000
other long term liabilities
share issue156,00022,875,000
interest-601,000-1,021,000
cash flow from financing-372,00028,317,000
cash and cash equivalents
cash13,0006,220,000
overdraft
change in cash13,0006,220,000

celerity topco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for celerity topco limited. Get real-time insights into celerity topco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Celerity Topco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for celerity topco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in PR4 area or any other competitors across 12 key performance metrics.

celerity topco limited Ownership

CELERITY TOPCO LIMITED group structure

Celerity Topco Limited has 1 subsidiary company.

Ultimate parent company

CELERITY TOPCO LIMITED

13617515

1 subsidiary

CELERITY TOPCO LIMITED Shareholders

rochecim holdings (no.2) limited 40.37%
bgf investments lp 28.24%
chris hall 26.33%
bgf uk enterprise fund lp 2.63%
philip male 2.43%

celerity topco limited directors

Celerity Topco Limited currently has 9 directors. The longest serving directors include Mr Christopher Roche (Sep 2021) and Mr David Kay (Nov 2021).

officercountryagestartendrole
Mr Christopher Roche55 years Sep 2021- Director
Mr David KayEngland69 years Nov 2021- Director
Mr Chris HallEngland52 years Nov 2021- Director
Mr Craig AstonEngland52 years Nov 2021- Director
Mr Harry JonesEngland34 years Jan 2022- Director
Mr Philip MaleEngland58 years Jan 2022- Director
Mr Graeme SmithEngland54 years Oct 2023- Director
Mr Michael GowenEngland42 years Oct 2023- Director
Mr Edward Brookes57 years Jan 2025- Director

P&L

December 2023

turnover

32.5m

-13%

operating profit

-281k

-130%

gross margin

43.7%

+7.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

21.4m

-0.04%

total assets

50.8m

+0.05%

cash

6.2m

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

celerity topco limited company details

company number

13617515

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

RSM UK AUDIT LLP

address

11, st george's court, st george's p, preston, PR4 2EF

Bank

-

Legal Advisor

-

celerity topco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to celerity topco limited. Currently there are 1 open charges and 0 have been satisfied in the past.

celerity topco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CELERITY TOPCO LIMITED. This can take several minutes, an email will notify you when this has completed.

celerity topco limited Companies House Filings - See Documents

datedescriptionview/download