hero sidz ltd

Live StartupSmall

hero sidz ltd Company Information

Share HERO SIDZ LTD

Company Number

13620983

Directors

Athif Sarwar

Robin Mehta

View All

Shareholders

sidemen ventures limited

virtual hero limited

Group Structure

View All

Industry

Other food service activities

 

Registered Address

brickfields business centre, suite 114, london, E2 8HD

Website

-

hero sidz ltd Estimated Valuation

£323.3k

Pomanda estimates the enterprise value of HERO SIDZ LTD at £323.3k based on a Turnover of £668.5k and 0.48x industry multiple (adjusted for size and gross margin).

hero sidz ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HERO SIDZ LTD at £0 based on an EBITDA of £-295.4k and a 4.32x industry multiple (adjusted for size and gross margin).

hero sidz ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HERO SIDZ LTD at £0 based on Net Assets of £-193.9k and 2.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hero Sidz Ltd Overview

Hero Sidz Ltd is a live company located in london, E2 8HD with a Companies House number of 13620983. It operates in the other food services sector, SIC Code 56290. Founded in September 2021, it's largest shareholder is sidemen ventures limited with a 50% stake. Hero Sidz Ltd is a startup, small sized company, Pomanda has estimated its turnover at £668.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hero Sidz Ltd Health Check

Pomanda's financial health check has awarded Hero Sidz Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £668.5k, make it smaller than the average company (£3.8m)

£668.5k - Hero Sidz Ltd

£3.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hero Sidz Ltd

- - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)

26.7% - Hero Sidz Ltd

26.7% - Industry AVG

profitability

Profitability

an operating margin of -51% make it less profitable than the average company (2.9%)

-51% - Hero Sidz Ltd

2.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (34)

5 - Hero Sidz Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.2k, the company has an equivalent pay structure (£27.2k)

£27.2k - Hero Sidz Ltd

£27.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £133.7k, this is more efficient (£77.8k)

£133.7k - Hero Sidz Ltd

£77.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (29 days)

54 days - Hero Sidz Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (35 days)

20 days - Hero Sidz Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hero Sidz Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (18 weeks)

30 weeks - Hero Sidz Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 135.5%, this is a higher level of debt than the average (67.5%)

135.5% - Hero Sidz Ltd

67.5% - Industry AVG

HERO SIDZ LTD financials

EXPORTms excel logo

Hero Sidz Ltd's latest turnover from December 2023 is estimated at £668.5 thousand and the company has net assets of -£193.9 thousand. According to their latest financial statements, Hero Sidz Ltd has 5 employees and maintains cash reserves of £35.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover668,509359,493
Other Income Or Grants
Cost Of Sales490,100259,985
Gross Profit178,40999,508
Admin Expenses519,529621,919
Operating Profit-341,120-522,411
Interest Payable53,02112,413
Interest Receivable1,323268
Pre-Tax Profit-392,819-534,556
Tax
Profit After Tax-392,819-534,556
Dividends Paid
Retained Profit-392,819-534,556
Employee Costs135,992171,437
Number Of Employees57
EBITDA*-295,357-479,078

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets22,447
Intangible Assets360,749390,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets383,196390,000
Stock & work in progress
Trade Debtors100,49945,316
Group Debtors
Misc Debtors28,19385,633
Cash35,05115,331
misc current assets
total current assets163,743146,280
total assets546,939536,280
Bank overdraft
Bank loan
Trade Creditors 28,08614,796
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities31,52111,284
total current liabilities59,60726,080
loans681,274261,323
hp & lease commitments
Accruals and Deferred Income
other liabilities50,000
provisions
total long term liabilities681,274311,323
total liabilities740,881337,403
net assets-193,942198,877
total shareholders funds-193,942198,877
Dec 2023Dec 2022
Operating Activities
Operating Profit-341,120-522,411
Depreciation1,113
Amortisation44,65043,333
Tax
Stock
Debtors-2,257130,949
Creditors13,29014,796
Accruals and Deferred Income20,23711,284
Deferred Taxes & Provisions
Cash flow from operations-259,573-583,947
Investing Activities
capital expenditure-38,959-433,333
Change in Investments
cash flow from investments-38,959-433,333
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans419,951261,323
Hire Purchase and Lease Commitments
other long term liabilities-50,00050,000
share issue733,433
interest-51,698-12,145
cash flow from financing318,2531,032,611
cash and cash equivalents
cash19,72015,331
overdraft
change in cash19,72015,331

hero sidz ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hero sidz ltd. Get real-time insights into hero sidz ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hero Sidz Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hero sidz ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in E 2 area or any other competitors across 12 key performance metrics.

hero sidz ltd Ownership

HERO SIDZ LTD group structure

Hero Sidz Ltd has no subsidiary companies.

Ultimate parent company

HERO SIDZ LTD

13620983

HERO SIDZ LTD Shareholders

sidemen ventures limited 50%
virtual hero limited 50%

hero sidz ltd directors

Hero Sidz Ltd currently has 4 directors. The longest serving directors include Mr Athif Sarwar (Sep 2021) and Mr Robin Mehta (Dec 2021).

officercountryagestartendrole
Mr Athif SarwarUnited Kingdom46 years Sep 2021- Director
Mr Robin MehtaEngland42 years Dec 2021- Director
Mr Jordan SchwarzenbergerEngland27 years Dec 2021- Director
Mr Joshua BradleyUnited Kingdom32 years Dec 2021- Director

P&L

December 2023

turnover

668.5k

+86%

operating profit

-341.1k

0%

gross margin

26.7%

-3.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-193.9k

-1.98%

total assets

546.9k

+0.02%

cash

35.1k

+1.29%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hero sidz ltd company details

company number

13620983

Type

Private limited with Share Capital

industry

56290 - Other food service activities

incorporation date

September 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

brickfields business centre, suite 114, london, E2 8HD

Bank

-

Legal Advisor

-

hero sidz ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hero sidz ltd.

hero sidz ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HERO SIDZ LTD. This can take several minutes, an email will notify you when this has completed.

hero sidz ltd Companies House Filings - See Documents

datedescriptionview/download