loop local limited
loop local limited Company Information
Company Number
13629313
Next Accounts
Dec 2025
Shareholders
loop interiors international limited
trevor keith hall
Group Structure
View All
Industry
Specialised design activities
Registered Address
10 stephen mews, london, W1T 1AG
Website
loop-local.comloop local limited Estimated Valuation
Pomanda estimates the enterprise value of LOOP LOCAL LIMITED at £4.5m based on a Turnover of £11.5m and 0.39x industry multiple (adjusted for size and gross margin).
loop local limited Estimated Valuation
Pomanda estimates the enterprise value of LOOP LOCAL LIMITED at £1.9m based on an EBITDA of £581.7k and a 3.24x industry multiple (adjusted for size and gross margin).
loop local limited Estimated Valuation
Pomanda estimates the enterprise value of LOOP LOCAL LIMITED at £907.8k based on Net Assets of £492k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Loop Local Limited Overview
Loop Local Limited is a live company located in london, W1T 1AG with a Companies House number of 13629313. It operates in the specialised design activities sector, SIC Code 74100. Founded in September 2021, it's largest shareholder is loop interiors international limited with a 60% stake. Loop Local Limited is a startup, mid sized company, Pomanda has estimated its turnover at £11.5m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Loop Local Limited Health Check
Pomanda's financial health check has awarded Loop Local Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £11.5m, make it larger than the average company (£195k)
£11.5m - Loop Local Limited
£195k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Loop Local Limited
- - Industry AVG
Production
with a gross margin of 22.6%, this company has a higher cost of product (48.9%)
22.6% - Loop Local Limited
48.9% - Industry AVG
Profitability
an operating margin of 5.1% make it less profitable than the average company (9.3%)
5.1% - Loop Local Limited
9.3% - Industry AVG
Employees
with 16 employees, this is above the industry average (2)
16 - Loop Local Limited
2 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Loop Local Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £719k, this is more efficient (£100.7k)
£719k - Loop Local Limited
£100.7k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is earlier than average (69 days)
44 days - Loop Local Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (39 days)
31 days - Loop Local Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Loop Local Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (25 weeks)
15 weeks - Loop Local Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.1%, this is a higher level of debt than the average (59.1%)
85.1% - Loop Local Limited
59.1% - Industry AVG
LOOP LOCAL LIMITED financials
Loop Local Limited's latest turnover from March 2024 is £11.5 million and the company has net assets of £492 thousand. According to their latest financial statements, Loop Local Limited has 16 employees and maintains cash reserves of £843.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Turnover | 11,503,706 | 13,944,680 | |
| Other Income Or Grants | |||
| Cost Of Sales | 8,907,213 | 10,970,641 | |
| Gross Profit | 2,596,493 | 2,974,039 | |
| Admin Expenses | 2,014,820 | 1,410,757 | |
| Operating Profit | 581,673 | 1,563,282 | |
| Interest Payable | |||
| Interest Receivable | 241 | 4 | |
| Pre-Tax Profit | 581,914 | 1,563,286 | |
| Tax | -172,396 | -305,883 | |
| Profit After Tax | 409,518 | 1,257,403 | |
| Dividends Paid | 900,000 | 275,000 | |
| Retained Profit | -490,482 | 982,403 | |
| Employee Costs | |||
| Number Of Employees | 16 | 8 | |
| EBITDA* | 581,673 | 1,563,282 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | |||
| Stock & work in progress | |||
| Trade Debtors | 1,390,830 | 6,298,198 | |
| Group Debtors | |||
| Misc Debtors | 1,059,410 | 407,200 | |
| Cash | 843,155 | 2,638,051 | 100 |
| misc current assets | |||
| total current assets | 3,293,395 | 9,343,449 | 100 |
| total assets | 3,293,395 | 9,343,449 | 100 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 780,381 | 3,404,273 | |
| Group/Directors Accounts | 258,456 | ||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 2,020,993 | 4,698,217 | |
| total current liabilities | 2,801,374 | 8,360,946 | |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 2,801,374 | 8,360,946 | |
| net assets | 492,021 | 982,503 | 100 |
| total shareholders funds | 492,021 | 982,503 | 100 |
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | 581,673 | 1,563,282 | |
| Depreciation | |||
| Amortisation | |||
| Tax | -172,396 | -305,883 | |
| Stock | |||
| Debtors | -4,255,158 | 6,705,398 | |
| Creditors | -2,623,892 | 3,404,273 | |
| Accruals and Deferred Income | -2,677,224 | 4,698,217 | |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | -636,681 | 2,654,491 | |
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | -258,456 | 258,456 | |
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | 241 | 4 | |
| cash flow from financing | -258,215 | 258,460 | |
| cash and cash equivalents | |||
| cash | -1,794,896 | 2,637,951 | 100 |
| overdraft | |||
| change in cash | -1,794,896 | 2,637,951 | 100 |
loop local limited Credit Report and Business Information
Loop Local Limited Competitor Analysis
Perform a competitor analysis for loop local limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in W1T area or any other competitors across 12 key performance metrics.
loop local limited Ownership
LOOP LOCAL LIMITED group structure
Loop Local Limited has no subsidiary companies.
Ultimate parent company
1 parent
LOOP LOCAL LIMITED
13629313
loop local limited directors
Loop Local Limited currently has 5 directors. The longest serving directors include Mr Keith Ambrose (Sep 2021) and Mr Paul Weaver (Jan 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Keith Ambrose | England | 54 years | Sep 2021 | - | Director |
| Mr Paul Weaver | England | 63 years | Jan 2022 | - | Director |
| Mr Andrew Locke | England | 57 years | Jan 2022 | - | Director |
| Mr Trevor Hall | England | 55 years | Jan 2022 | - | Director |
| Mr Paul Weaver | England | 63 years | Jan 2022 | - | Director |
P&L
March 2024turnover
11.5m
-18%
operating profit
581.7k
-63%
gross margin
22.6%
+5.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
492k
-0.5%
total assets
3.3m
-0.65%
cash
843.2k
-0.68%
net assets
Total assets minus all liabilities
Similar Companies
loop local limited company details
company number
13629313
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
incorporation date
September 2021
age
4
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
MOORE KINGSTON SMITH LLP
address
10 stephen mews, london, W1T 1AG
Bank
-
Legal Advisor
-
loop local limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to loop local limited.
loop local limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOOP LOCAL LIMITED. This can take several minutes, an email will notify you when this has completed.
loop local limited Companies House Filings - See Documents
| date | description | view/download |
|---|
