blockmole limited

1.5

blockmole limited Company Information

Share BLOCKMOLE LIMITED
Live 
StartupSmall

Company Number

13631382

Website

-

Registered Address

first floor 5 fleet place, london, EC4M 7RD

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Lee Davy-Martin3 Years

Lee Davy-Martin3 Years

View All

Shareholders

paul mark davenport 38.1%

daniel scott scarbrough 19.1%

View All

blockmole limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of BLOCKMOLE LIMITED at £6.2m based on a Turnover of £4.7m and 1.31x industry multiple (adjusted for size and gross margin).

blockmole limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLOCKMOLE LIMITED at £0 based on an EBITDA of £-49.6k and a 4.9x industry multiple (adjusted for size and gross margin).

blockmole limited Estimated Valuation

£117.7k

Pomanda estimates the enterprise value of BLOCKMOLE LIMITED at £117.7k based on Net Assets of £229.5k and 0.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blockmole Limited Overview

Blockmole Limited is a live company located in london, EC4M 7RD with a Companies House number of 13631382. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2021, it's largest shareholder is paul mark davenport with a 38.1% stake. Blockmole Limited is a startup, small sized company, Pomanda has estimated its turnover at £4.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blockmole Limited Health Check

Pomanda's financial health check has awarded Blockmole Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £4.7m, make it smaller than the average company (£19.1m)

£4.7m - Blockmole Limited

£19.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Blockmole Limited

- - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)

34.7% - Blockmole Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (4.6%)

-1% - Blockmole Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (106)

2 - Blockmole Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.1k, the company has an equivalent pay structure (£43.1k)

£43.1k - Blockmole Limited

£43.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.3m, this is more efficient (£186.8k)

£2.3m - Blockmole Limited

£186.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (46 days)

117 days - Blockmole Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (45 days)

0 days - Blockmole Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blockmole Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Blockmole Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.3%, this is a higher level of debt than the average (69.3%)

85.3% - Blockmole Limited

69.3% - Industry AVG

BLOCKMOLE LIMITED financials

EXPORTms excel logo

Blockmole Limited's latest turnover from September 2023 is estimated at £4.7 million and the company has net assets of £229.5 thousand. According to their latest financial statements, Blockmole Limited has 2 employees and maintains cash reserves of £4.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover4,698,8221,259,762
Other Income Or Grants00
Cost Of Sales3,067,820823,088
Gross Profit1,631,002436,674
Admin Expenses1,680,570463,799
Operating Profit-49,568-27,125
Interest Payable00
Interest Receivable3,3661,468
Pre-Tax Profit-46,202-25,657
Tax00
Profit After Tax-46,202-25,657
Dividends Paid00
Retained Profit-46,202-25,657
Employee Costs86,19579,836
Number Of Employees22
EBITDA*-49,568-27,125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets00
Intangible Assets00
Investments & Other41,8040
Debtors (Due After 1 year)00
Total Fixed Assets41,8040
Stock & work in progress00
Trade Debtors1,516,475394,443
Group Debtors00
Misc Debtors00
Cash4,182130,462
misc current assets00
total current assets1,520,657524,905
total assets1,562,461524,905
Bank overdraft00
Bank loan00
Trade Creditors 3,6252,744
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities1,329,306541,388
total current liabilities1,332,931544,132
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities1,332,931544,132
net assets229,530-19,227
total shareholders funds229,530-19,227
Sep 2023Sep 2022
Operating Activities
Operating Profit-49,568-27,125
Depreciation00
Amortisation00
Tax00
Stock00
Debtors1,122,032394,443
Creditors8812,744
Accruals and Deferred Income787,918541,388
Deferred Taxes & Provisions00
Cash flow from operations-382,801122,564
Investing Activities
capital expenditure00
Change in Investments41,8040
cash flow from investments-41,8040
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue294,9596,430
interest3,3661,468
cash flow from financing298,3257,898
cash and cash equivalents
cash-126,280130,462
overdraft00
change in cash-126,280130,462

blockmole limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blockmole limited. Get real-time insights into blockmole limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blockmole Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blockmole limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.

blockmole limited Ownership

BLOCKMOLE LIMITED group structure

Blockmole Limited has no subsidiary companies.

Ultimate parent company

BLOCKMOLE LIMITED

13631382

BLOCKMOLE LIMITED Shareholders

paul mark davenport 38.1%
daniel scott scarbrough 19.05%
mark david wellings 19.05%
lee davy-martin 19.05%
jonathan david sieff 1.27%
warren baker 0.95%
scott dann 0.63%
roger perry alexander shine 0.63%
jonathan james alasdair shine 0.63%
benjamin holmes peter shine 0.63%

blockmole limited directors

Blockmole Limited currently has 3 directors. The longest serving directors include Mr Lee Davy-Martin (Sep 2021) and Lee Davy-Martin (Sep 2021).

officercountryagestartendrole
Mr Lee Davy-MartinUnited Kingdom42 years Sep 2021- Director
Lee Davy-MartinUnited Kingdom42 years Sep 2021- Director
Mr Paul DavenportEngland51 years Dec 2021- Director

P&L

September 2023

turnover

4.7m

+273%

operating profit

-49.6k

0%

gross margin

34.8%

+0.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

229.5k

-12.94%

total assets

1.6m

+1.98%

cash

4.2k

-0.97%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

blockmole limited company details

company number

13631382

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2021

age

3

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

first floor 5 fleet place, london, EC4M 7RD

accountant

-

auditor

-

blockmole limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blockmole limited.

charges

blockmole limited Companies House Filings - See Documents

datedescriptionview/download