xperta consultancy limited

4.5

xperta consultancy limited Company Information

Share XPERTA CONSULTANCY LIMITED
Live 
StartupSmall

Company Number

13636438

Website

-

Registered Address

32 poynders meadow, codicote, hertfordshire, SG4 8UJ

Industry

Tax consultancy

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Bernard Sweeney2 Years

Khalid Malik0 Years

Shareholders

khalid shafique malik 100%

xperta consultancy limited Estimated Valuation

£727.9k

Pomanda estimates the enterprise value of XPERTA CONSULTANCY LIMITED at £727.9k based on a Turnover of £802.2k and 0.91x industry multiple (adjusted for size and gross margin).

xperta consultancy limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of XPERTA CONSULTANCY LIMITED at £1.6m based on an EBITDA of £433.4k and a 3.68x industry multiple (adjusted for size and gross margin).

xperta consultancy limited Estimated Valuation

£20.1m

Pomanda estimates the enterprise value of XPERTA CONSULTANCY LIMITED at £20.1m based on Net Assets of £6.5m and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Xperta Consultancy Limited Overview

Xperta Consultancy Limited is a live company located in hertfordshire, SG4 8UJ with a Companies House number of 13636438. It operates in the tax consultancy sector, SIC Code 69203. Founded in September 2021, it's largest shareholder is khalid shafique malik with a 100% stake. Xperta Consultancy Limited is a startup, small sized company, Pomanda has estimated its turnover at £802.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Xperta Consultancy Limited Health Check

Pomanda's financial health check has awarded Xperta Consultancy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £802.2k, make it larger than the average company (£257.9k)

£802.2k - Xperta Consultancy Limited

£257.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Xperta Consultancy Limited

- - Industry AVG

production

Production

with a gross margin of 35.5%, this company has a higher cost of product (82.1%)

35.5% - Xperta Consultancy Limited

82.1% - Industry AVG

profitability

Profitability

an operating margin of 54% make it more profitable than the average company (8.4%)

54% - Xperta Consultancy Limited

8.4% - Industry AVG

employees

Employees

with 34 employees, this is above the industry average (4)

34 - Xperta Consultancy Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Xperta Consultancy Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.6k, this is less efficient (£82.4k)

£23.6k - Xperta Consultancy Limited

£82.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (70 days)

90 days - Xperta Consultancy Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (30 days)

22 days - Xperta Consultancy Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 175 days, this is more than average (41 days)

175 days - Xperta Consultancy Limited

41 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3049 weeks, this is more cash available to meet short term requirements (25 weeks)

3049 weeks - Xperta Consultancy Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.1%, this is a lower level of debt than the average (57.1%)

10.1% - Xperta Consultancy Limited

57.1% - Industry AVG

XPERTA CONSULTANCY LIMITED financials

EXPORTms excel logo

Xperta Consultancy Limited's latest turnover from September 2023 is estimated at £802.2 thousand and the company has net assets of £6.5 million. According to their latest financial statements, Xperta Consultancy Limited has 34 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover802,198316,686
Other Income Or Grants00
Cost Of Sales517,115235,115
Gross Profit285,08381,571
Admin Expenses-148,267-251,459
Operating Profit433,350333,030
Interest Payable00
Interest Receivable63,0887,288
Pre-Tax Profit496,439340,319
Tax-124,110-64,661
Profit After Tax372,329275,658
Dividends Paid00
Retained Profit372,329275,658
Employee Costs1,370,404422,269
Number Of Employees349
EBITDA*433,350333,030

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets1,675,985398,735
Intangible Assets500,0000
Investments & Other2,100,0000
Debtors (Due After 1 year)00
Total Fixed Assets4,275,985398,735
Stock & work in progress248,902208,456
Trade Debtors198,756117,743
Group Debtors00
Misc Debtors00
Cash1,875,674647,856
misc current assets612,004589,150
total current assets2,935,3361,563,205
total assets7,211,3211,961,940
Bank overdraft00
Bank loan00
Trade Creditors 31,9850
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities31,9850
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities695,9970
provisions00
total long term liabilities695,9970
total liabilities727,9820
net assets6,483,3391,961,940
total shareholders funds6,483,3391,961,940
Sep 2023Sep 2022
Operating Activities
Operating Profit433,350333,030
Depreciation00
Amortisation00
Tax-124,110-64,661
Stock40,446208,456
Debtors81,013117,743
Creditors31,9850
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations219,766-57,830
Investing Activities
capital expenditure-1,777,250-398,735
Change in Investments2,100,0000
cash flow from investments-3,877,250-398,735
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities695,9970
share issue4,149,0701,686,282
interest63,0887,288
cash flow from financing4,908,1551,693,570
cash and cash equivalents
cash1,227,818647,856
overdraft00
change in cash1,227,818647,856

xperta consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for xperta consultancy limited. Get real-time insights into xperta consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Xperta Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for xperta consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SG4 area or any other competitors across 12 key performance metrics.

xperta consultancy limited Ownership

XPERTA CONSULTANCY LIMITED group structure

Xperta Consultancy Limited has no subsidiary companies.

Ultimate parent company

XPERTA CONSULTANCY LIMITED

13636438

XPERTA CONSULTANCY LIMITED Shareholders

khalid shafique malik 100%

xperta consultancy limited directors

Xperta Consultancy Limited currently has 2 directors. The longest serving directors include Mr Bernard Sweeney (Jun 2022) and Mr Khalid Malik (Jun 2024).

officercountryagestartendrole
Mr Bernard SweeneyUnited Kingdom79 years Jun 2022- Director
Mr Khalid MalikEngland38 years Jun 2024- Director

P&L

September 2023

turnover

802.2k

+153%

operating profit

433.4k

0%

gross margin

35.6%

+37.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

6.5m

+2.3%

total assets

7.2m

+2.68%

cash

1.9m

+1.9%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

xperta consultancy limited company details

company number

13636438

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

September 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

miandiconsultancy ltd (June 2022)

accountant

-

auditor

-

address

32 poynders meadow, codicote, hertfordshire, SG4 8UJ

Bank

-

Legal Advisor

-

xperta consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to xperta consultancy limited.

charges

xperta consultancy limited Companies House Filings - See Documents

datedescriptionview/download