remnant properties limited

Live StartupMicro

remnant properties limited Company Information

Share REMNANT PROPERTIES LIMITED

Company Number

13639929

Directors

Stephen Clacy

Jeremy Page

View All

Shareholders

jeremy simon page

nicholas zambakides

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

first floor, 314, regents park road, london, N3 2LT

Website

-

remnant properties limited Estimated Valuation

£292.5k

Pomanda estimates the enterprise value of REMNANT PROPERTIES LIMITED at £292.5k based on a Turnover of £123.3k and 2.37x industry multiple (adjusted for size and gross margin).

remnant properties limited Estimated Valuation

£32.1k

Pomanda estimates the enterprise value of REMNANT PROPERTIES LIMITED at £32.1k based on an EBITDA of £6.9k and a 4.64x industry multiple (adjusted for size and gross margin).

remnant properties limited Estimated Valuation

£9.1k

Pomanda estimates the enterprise value of REMNANT PROPERTIES LIMITED at £9.1k based on Net Assets of £5.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Remnant Properties Limited Overview

Remnant Properties Limited is a live company located in london, N3 2LT with a Companies House number of 13639929. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2021, it's largest shareholder is jeremy simon page with a 33.3% stake. Remnant Properties Limited is a startup, micro sized company, Pomanda has estimated its turnover at £123.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Remnant Properties Limited Health Check

Pomanda's financial health check has awarded Remnant Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £123.3k, make it smaller than the average company (£849.6k)

£123.3k - Remnant Properties Limited

£849.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Remnant Properties Limited

- - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a higher cost of product (72.4%)

29.4% - Remnant Properties Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it less profitable than the average company (27.7%)

5.6% - Remnant Properties Limited

27.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Remnant Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Remnant Properties Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.1k, this is less efficient (£179.2k)

£41.1k - Remnant Properties Limited

£179.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (33 days)

44 days - Remnant Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 504 days, this is slower than average (34 days)

504 days - Remnant Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Remnant Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Remnant Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.9%, this is a higher level of debt than the average (67.9%)

95.9% - Remnant Properties Limited

67.9% - Industry AVG

REMNANT PROPERTIES LIMITED financials

EXPORTms excel logo

Remnant Properties Limited's latest turnover from September 2023 is estimated at £123.3 thousand and the company has net assets of £5.2 thousand. According to their latest financial statements, Remnant Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover123,29157,820
Other Income Or Grants
Cost Of Sales87,10141,600
Gross Profit36,19116,220
Admin Expenses29,27516,166
Operating Profit6,91654
Interest Payable
Interest Receivable
Pre-Tax Profit6,91654
Tax-1,729-10
Profit After Tax5,18744
Dividends Paid
Retained Profit5,18744
Employee Costs95,64091,827
Number Of Employees33
EBITDA*6,91654

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets111,91614,742
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets111,91614,742
Stock & work in progress
Trade Debtors14,994203
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets14,994203
total assets126,91014,945
Bank overdraft
Bank loan
Trade Creditors 120,47914,901
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities120,47914,901
loans
hp & lease commitments
Accruals and Deferred Income1,200
other liabilities
provisions
total long term liabilities1,200
total liabilities121,67914,901
net assets5,23144
total shareholders funds5,23144
Sep 2023Sep 2022
Operating Activities
Operating Profit6,91654
Depreciation
Amortisation
Tax-1,729-10
Stock
Debtors14,791203
Creditors105,57814,901
Accruals and Deferred Income1,200
Deferred Taxes & Provisions
Cash flow from operations97,17414,742
Investing Activities
capital expenditure-97,174-14,742
Change in Investments
cash flow from investments-97,174-14,742
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

remnant properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for remnant properties limited. Get real-time insights into remnant properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Remnant Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for remnant properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

remnant properties limited Ownership

REMNANT PROPERTIES LIMITED group structure

Remnant Properties Limited has no subsidiary companies.

Ultimate parent company

REMNANT PROPERTIES LIMITED

13639929

REMNANT PROPERTIES LIMITED Shareholders

jeremy simon page 33.33%
nicholas zambakides 33.33%
wendy nunn 17.17%
stephen geoffrey clacy 16.16%

remnant properties limited directors

Remnant Properties Limited currently has 3 directors. The longest serving directors include Mr Stephen Clacy (Sep 2021) and Mr Jeremy Page (Oct 2021).

officercountryagestartendrole
Mr Stephen Clacy64 years Sep 2021- Director
Mr Jeremy PageUnited Kingdom62 years Oct 2021- Director
Mr Nicholas ZambakidesUnited Kingdom62 years Oct 2021- Director

P&L

September 2023

turnover

123.3k

+113%

operating profit

6.9k

0%

gross margin

29.4%

+4.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

5.2k

+117.89%

total assets

126.9k

+7.49%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

remnant properties limited company details

company number

13639929

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

KALCULUS

auditor

-

address

first floor, 314, regents park road, london, N3 2LT

Bank

-

Legal Advisor

-

remnant properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to remnant properties limited.

remnant properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REMNANT PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

remnant properties limited Companies House Filings - See Documents

datedescriptionview/download