chilli pilates (qb) ltd

chilli pilates (qb) ltd Company Information

Share CHILLI PILATES (QB) LTD
Live 
StartupMicro

Company Number

13641367

Industry

Fitness facilities

 

Other human health activities

 

Shareholders

chilli pilates holdings ltd

Group Structure

View All

Contact

Registered Address

george arthur ltd, suite 6 wentw, great north road, welwyn garden city, hertfordshire, AL8 7SR

Website

-

chilli pilates (qb) ltd Estimated Valuation

£33.6k

Pomanda estimates the enterprise value of CHILLI PILATES (QB) LTD at £33.6k based on a Turnover of £50.2k and 0.67x industry multiple (adjusted for size and gross margin).

chilli pilates (qb) ltd Estimated Valuation

£35.9k

Pomanda estimates the enterprise value of CHILLI PILATES (QB) LTD at £35.9k based on an EBITDA of £9.5k and a 3.79x industry multiple (adjusted for size and gross margin).

chilli pilates (qb) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHILLI PILATES (QB) LTD at £0 based on Net Assets of £-15.8k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chilli Pilates (qb) Ltd Overview

Chilli Pilates (qb) Ltd is a live company located in welwyn garden city, AL8 7SR with a Companies House number of 13641367. It operates in the other human health activities sector, SIC Code 86900. Founded in September 2021, it's largest shareholder is chilli pilates holdings ltd with a 100% stake. Chilli Pilates (qb) Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £50.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chilli Pilates (qb) Ltd Health Check

Pomanda's financial health check has awarded Chilli Pilates (Qb) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £50.2k, make it smaller than the average company (£445.7k)

£50.2k - Chilli Pilates (qb) Ltd

£445.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Chilli Pilates (qb) Ltd

- - Industry AVG

production

Production

with a gross margin of 38.7%, this company has a higher cost of product (61.3%)

38.7% - Chilli Pilates (qb) Ltd

61.3% - Industry AVG

profitability

Profitability

an operating margin of 18.9% make it more profitable than the average company (4.4%)

18.9% - Chilli Pilates (qb) Ltd

4.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - Chilli Pilates (qb) Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22k, the company has an equivalent pay structure (£22k)

£22k - Chilli Pilates (qb) Ltd

£22k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.1k, this is less efficient (£54.4k)

£25.1k - Chilli Pilates (qb) Ltd

£54.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chilli Pilates (qb) Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 336 days, this is slower than average (54 days)

336 days - Chilli Pilates (qb) Ltd

54 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chilli Pilates (qb) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chilli Pilates (qb) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 224.6%, this is a higher level of debt than the average (55%)

224.6% - Chilli Pilates (qb) Ltd

55% - Industry AVG

CHILLI PILATES (QB) LTD financials

EXPORTms excel logo

Chilli Pilates (Qb) Ltd's latest turnover from September 2023 is estimated at £50.2 thousand and the company has net assets of -£15.8 thousand. According to their latest financial statements, Chilli Pilates (Qb) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover50,21645,618
Other Income Or Grants00
Cost Of Sales30,80828,161
Gross Profit19,40817,457
Admin Expenses9,93640,336
Operating Profit9,472-22,879
Interest Payable00
Interest Receivable00
Pre-Tax Profit9,472-22,879
Tax-2,3680
Profit After Tax7,104-22,879
Dividends Paid00
Retained Profit7,104-22,879
Employee Costs43,98841,087
Number Of Employees22
EBITDA*9,472-22,879

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets12,6588,865
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets12,6588,865
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets00
total assets12,6588,865
Bank overdraft00
Bank loan00
Trade Creditors 28,43331,744
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities28,43331,744
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities28,43331,744
net assets-15,775-22,879
total shareholders funds-15,775-22,879
Sep 2023Sep 2022
Operating Activities
Operating Profit9,472-22,879
Depreciation00
Amortisation00
Tax-2,3680
Stock00
Debtors00
Creditors-3,31131,744
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations3,7938,865
Investing Activities
capital expenditure-3,793-8,865
Change in Investments00
cash flow from investments-3,793-8,865
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

chilli pilates (qb) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chilli pilates (qb) ltd. Get real-time insights into chilli pilates (qb) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chilli Pilates (qb) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chilli pilates (qb) ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in AL8 area or any other competitors across 12 key performance metrics.

chilli pilates (qb) ltd Ownership

CHILLI PILATES (QB) LTD group structure

Chilli Pilates (Qb) Ltd has no subsidiary companies.

Ultimate parent company

2 parents

CHILLI PILATES (QB) LTD

13641367

CHILLI PILATES (QB) LTD Shareholders

chilli pilates holdings ltd 100%

chilli pilates (qb) ltd directors

Chilli Pilates (Qb) Ltd currently has 2 directors. The longest serving directors include Mr Paul Spence (Sep 2021) and Mr John Crowe (Sep 2021).

officercountryagestartendrole
Mr Paul SpenceEngland44 years Sep 2021- Director
Mr John CroweEngland61 years Sep 2021- Director

P&L

September 2023

turnover

50.2k

+10%

operating profit

9.5k

0%

gross margin

38.7%

+1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-15.8k

-0.31%

total assets

12.7k

+0.43%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

chilli pilates (qb) ltd company details

company number

13641367

Type

Private limited with Share Capital

industry

93130 - Fitness facilities

86900 - Other human health activities

incorporation date

September 2021

age

3

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

george arthur ltd, suite 6 wentw, great north road, welwyn garden city, hertfordshire, AL8 7SR

Bank

-

Legal Advisor

-

chilli pilates (qb) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chilli pilates (qb) ltd.

chilli pilates (qb) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHILLI PILATES (QB) LTD. This can take several minutes, an email will notify you when this has completed.

chilli pilates (qb) ltd Companies House Filings - See Documents

datedescriptionview/download