london thames capital ltd

1

london thames capital ltd Company Information

Share LONDON THAMES CAPITAL LTD
Live 
StartupMicro

Company Number

13646612

Website

-

Registered Address

20 pasture close, lower earley, reading, RG6 4UY

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Xiao Li3 Years

Shareholders

xiao li 60%

yun guan 40%

london thames capital ltd Estimated Valuation

£7.3k

Pomanda estimates the enterprise value of LONDON THAMES CAPITAL LTD at £7.3k based on a Turnover of £12.1k and 0.6x industry multiple (adjusted for size and gross margin).

london thames capital ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LONDON THAMES CAPITAL LTD at £0 based on an EBITDA of £-28.7k and a 4.32x industry multiple (adjusted for size and gross margin).

london thames capital ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LONDON THAMES CAPITAL LTD at £0 based on Net Assets of £-26.2k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Thames Capital Ltd Overview

London Thames Capital Ltd is a live company located in reading, RG6 4UY with a Companies House number of 13646612. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2021, it's largest shareholder is xiao li with a 60% stake. London Thames Capital Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £12.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Thames Capital Ltd Health Check

Pomanda's financial health check has awarded London Thames Capital Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £12.1k, make it smaller than the average company (£296.2k)

£12.1k - London Thames Capital Ltd

£296.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - London Thames Capital Ltd

- - Industry AVG

production

Production

with a gross margin of 53.6%, this company has a comparable cost of product (53.6%)

53.6% - London Thames Capital Ltd

53.6% - Industry AVG

profitability

Profitability

an operating margin of -236.5% make it less profitable than the average company (8.4%)

-236.5% - London Thames Capital Ltd

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - London Thames Capital Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - London Thames Capital Ltd

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £12.1k, this is less efficient (£109.1k)

£12.1k - London Thames Capital Ltd

£109.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - London Thames Capital Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 121 days, this is slower than average (26 days)

121 days - London Thames Capital Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - London Thames Capital Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - London Thames Capital Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114139.1%, this is a higher level of debt than the average (55.5%)

114139.1% - London Thames Capital Ltd

55.5% - Industry AVG

LONDON THAMES CAPITAL LTD financials

EXPORTms excel logo

London Thames Capital Ltd's latest turnover from September 2023 is estimated at £12.1 thousand and the company has net assets of -£26.2 thousand. According to their latest financial statements, we estimate that London Thames Capital Ltd has 1 employee and maintains cash reserves of £23 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover12,1209,768
Other Income Or Grants00
Cost Of Sales5,6254,388
Gross Profit6,4965,380
Admin Expenses35,1573,027
Operating Profit-28,6612,353
Interest Payable00
Interest Receivable378170
Pre-Tax Profit-28,2832,523
Tax0-479
Profit After Tax-28,2832,044
Dividends Paid00
Retained Profit-28,2832,044
Employee Costs41,66840,183
Number Of Employees11
EBITDA*-28,6612,353

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors00
Cash2315,111
misc current assets00
total current assets2315,111
total assets2315,111
Bank overdraft00
Bank loan00
Trade Creditors 1,8801,800
Group/Directors Accounts16,80716
other short term finances00
hp & lease commitments00
other current liabilities7,56511,241
total current liabilities26,25213,057
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities26,25213,057
net assets-26,2292,054
total shareholders funds-26,2292,054
Sep 2023Sep 2022
Operating Activities
Operating Profit-28,6612,353
Depreciation00
Amortisation00
Tax0-479
Stock00
Debtors00
Creditors801,800
Accruals and Deferred Income-3,67611,241
Deferred Taxes & Provisions00
Cash flow from operations-32,25714,915
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts16,79116
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue010
interest378170
cash flow from financing17,169196
cash and cash equivalents
cash-15,08815,111
overdraft00
change in cash-15,08815,111

london thames capital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london thames capital ltd. Get real-time insights into london thames capital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Thames Capital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london thames capital ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RG6 area or any other competitors across 12 key performance metrics.

london thames capital ltd Ownership

LONDON THAMES CAPITAL LTD group structure

London Thames Capital Ltd has no subsidiary companies.

Ultimate parent company

LONDON THAMES CAPITAL LTD

13646612

LONDON THAMES CAPITAL LTD Shareholders

xiao li 60%
yun guan 40%

london thames capital ltd directors

London Thames Capital Ltd currently has 1 director, Mr Xiao Li serving since Sep 2021.

officercountryagestartendrole
Mr Xiao LiUnited Kingdom42 years Sep 2021- Director

P&L

September 2023

turnover

12.1k

+24%

operating profit

-28.7k

0%

gross margin

53.6%

-2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-26.2k

-13.77%

total assets

23

-1%

cash

23

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

london thames capital ltd company details

company number

13646612

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

20 pasture close, lower earley, reading, RG6 4UY

Bank

-

Legal Advisor

-

london thames capital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to london thames capital ltd.

charges

london thames capital ltd Companies House Filings - See Documents

datedescriptionview/download