longworthy limited

Live StartupMicro

longworthy limited Company Information

Share LONGWORTHY LIMITED

Company Number

13668479

Shareholders

one planet developments portfolio 1 limited

Group Structure

View All

Industry

Production of electricity

 

Registered Address

biddlesgate farm cranborne, wimborne, BH21 5RS

Website

-

longworthy limited Estimated Valuation

£23.6k

Pomanda estimates the enterprise value of LONGWORTHY LIMITED at £23.6k based on a Turnover of £13.4k and 1.76x industry multiple (adjusted for size and gross margin).

longworthy limited Estimated Valuation

£3k

Pomanda estimates the enterprise value of LONGWORTHY LIMITED at £3k based on an EBITDA of £605 and a 4.99x industry multiple (adjusted for size and gross margin).

longworthy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONGWORTHY LIMITED at £0 based on Net Assets of £-12 and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Longworthy Limited Overview

Longworthy Limited is a live company located in wimborne, BH21 5RS with a Companies House number of 13668479. It operates in the production of electricity sector, SIC Code 35110. Founded in October 2021, it's largest shareholder is one planet developments portfolio 1 limited with a 100% stake. Longworthy Limited is a startup, micro sized company, Pomanda has estimated its turnover at £13.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Longworthy Limited Health Check

Pomanda's financial health check has awarded Longworthy Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £13.4k, make it smaller than the average company (£1.8m)

£13.4k - Longworthy Limited

£1.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Longworthy Limited

- - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - Longworthy Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it less profitable than the average company (51.1%)

4.5% - Longworthy Limited

51.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Longworthy Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.6k, the company has an equivalent pay structure (£78.6k)

£78.6k - Longworthy Limited

£78.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £13.4k, this is less efficient (£449.6k)

£13.4k - Longworthy Limited

£449.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Longworthy Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (21 days)

1 days - Longworthy Limited

21 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1009 days, this is more than average (17 days)

1009 days - Longworthy Limited

17 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Longworthy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (90%)

100.1% - Longworthy Limited

90% - Industry AVG

LONGWORTHY LIMITED financials

EXPORTms excel logo

Longworthy Limited's latest turnover from December 2023 is estimated at £13.4 thousand and the company has net assets of -£12. According to their latest financial statements, we estimate that Longworthy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Oct 2022
Turnover13,4275771
Other Income Or Grants
Cost Of Sales3,8901726
Gross Profit9,5374045
Admin Expenses8,9325357
Operating Profit605-13-12
Interest Payable605
Interest Receivable
Pre-Tax Profit-13-12
Tax
Profit After Tax-13-12
Dividends Paid
Retained Profit-13-12
Employee Costs78,58672,75865,573
Number Of Employees111
EBITDA*605-13-12

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Oct 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress10,759
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets10,759
total assets10,759
Bank overdraft
Bank loan
Trade Creditors 121212
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities121212
loans10,759
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities10,759
total liabilities10,7711212
net assets-12-12-12
total shareholders funds-12-12-12
Dec 2023Dec 2022Oct 2022
Operating Activities
Operating Profit605-13-12
Depreciation
Amortisation
Tax
Stock10,759
Debtors
Creditors1212
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-10,154-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans10,759
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-605
cash flow from financing10,1541
cash and cash equivalents
cash
overdraft
change in cash

longworthy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for longworthy limited. Get real-time insights into longworthy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Longworthy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for longworthy limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in BH21 area or any other competitors across 12 key performance metrics.

longworthy limited Ownership

LONGWORTHY LIMITED group structure

Longworthy Limited has no subsidiary companies.

Ultimate parent company

1 parent

LONGWORTHY LIMITED

13668479

LONGWORTHY LIMITED Shareholders

one planet developments portfolio 1 limited 100%

longworthy limited directors

Longworthy Limited currently has 2 directors. The longest serving directors include Mr Michael Campbell (Oct 2021) and Mr James Stoney (Oct 2021).

officercountryagestartendrole
Mr Michael CampbellEngland54 years Oct 2021- Director
Mr James StoneyEngland54 years Oct 2021- Director

P&L

December 2023

turnover

13.4k

+23292%

operating profit

605.2

0%

gross margin

71.1%

+1.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-12

0%

total assets

10.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

longworthy limited company details

company number

13668479

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

October 2021

age

4

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

biddlesgate farm cranborne, wimborne, BH21 5RS

Bank

-

Legal Advisor

-

longworthy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to longworthy limited.

longworthy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONGWORTHY LIMITED. This can take several minutes, an email will notify you when this has completed.

longworthy limited Companies House Filings - See Documents

datedescriptionview/download