everything managed group limited

Live StartupLarge

everything managed group limited Company Information

Share EVERYTHING MANAGED GROUP LIMITED

Company Number

13669826

Shareholders

james jukes

lucas borthwick

View All

Group Structure

View All

Industry

Collection of non-hazardous waste

 

Registered Address

2nd floor 41-51 grey street, newcastle upon tyne, tyne and wear, NE1 6EE

Website

-

everything managed group limited Estimated Valuation

£48.7m

Pomanda estimates the enterprise value of EVERYTHING MANAGED GROUP LIMITED at £48.7m based on a Turnover of £30.4m and 1.6x industry multiple (adjusted for size and gross margin).

everything managed group limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of EVERYTHING MANAGED GROUP LIMITED at £1.4m based on an EBITDA of £167.8k and a 8.41x industry multiple (adjusted for size and gross margin).

everything managed group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EVERYTHING MANAGED GROUP LIMITED at £0 based on Net Assets of £-603.5k and 3.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Everything Managed Group Limited Overview

Everything Managed Group Limited is a live company located in tyne and wear, NE1 6EE with a Companies House number of 13669826. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in October 2021, it's largest shareholder is james jukes with a 52% stake. Everything Managed Group Limited is a startup, large sized company, Pomanda has estimated its turnover at £30.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Everything Managed Group Limited Health Check

Pomanda's financial health check has awarded Everything Managed Group Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £30.4m, make it larger than the average company (£13.7m)

£30.4m - Everything Managed Group Limited

£13.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Everything Managed Group Limited

- - Industry AVG

production

Production

with a gross margin of 39.2%, this company has a lower cost of product (25.3%)

39.2% - Everything Managed Group Limited

25.3% - Industry AVG

profitability

Profitability

an operating margin of -13.5% make it less profitable than the average company (6%)

-13.5% - Everything Managed Group Limited

6% - Industry AVG

employees

Employees

with 154 employees, this is above the industry average (55)

154 - Everything Managed Group Limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.6k, the company has an equivalent pay structure (£38.2k)

£45.6k - Everything Managed Group Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £197.7k, this is more efficient (£164.8k)

£197.7k - Everything Managed Group Limited

£164.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (43 days)

12 days - Everything Managed Group Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (34 days)

88 days - Everything Managed Group Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Everything Managed Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Everything Managed Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.3%, this is a higher level of debt than the average (61.2%)

105.3% - Everything Managed Group Limited

61.2% - Industry AVG

EVERYTHING MANAGED GROUP LIMITED financials

EXPORTms excel logo

Everything Managed Group Limited's latest turnover from September 2023 is £30.4 million and the company has net assets of -£603.5 thousand. According to their latest financial statements, Everything Managed Group Limited has 154 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover30,442,13124,305,003
Other Income Or Grants
Cost Of Sales18,520,68917,457,904
Gross Profit11,921,4426,847,099
Admin Expenses16,039,2808,153,808
Operating Profit-4,117,838-1,306,709
Interest Payable25,004
Interest Receivable12623
Pre-Tax Profit-4,142,716-1,306,686
Tax87,378
Profit After Tax-4,142,716-1,219,308
Dividends Paid
Retained Profit-4,142,716-1,219,308
Employee Costs7,028,5674,944,763
Number Of Employees154133
EBITDA*167,771-904,202

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets112,670164,569
Intangible Assets8,188,3036,973,734
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,300,9737,138,303
Stock & work in progress
Trade Debtors1,072,511926,229
Group Debtors
Misc Debtors1,998,4911,972,416
Cash293,963
misc current assets
total current assets3,071,0023,192,608
total assets11,371,97510,330,911
Bank overdraft109,975
Bank loan
Trade Creditors 4,488,0053,588,086
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,377,4633,137,133
total current liabilities11,975,4436,725,219
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities11,975,4436,725,219
net assets-603,4683,605,692
total shareholders funds-603,4683,605,692
Sep 2023Sep 2022
Operating Activities
Operating Profit-4,117,838-1,306,709
Depreciation68,63543,237
Amortisation4,216,974359,270
Tax87,378
Stock
Debtors172,3572,898,645
Creditors899,9193,588,086
Accruals and Deferred Income4,240,3303,137,133
Deferred Taxes & Provisions
Cash flow from operations5,135,6633,009,750
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-66,4444,825,000
interest-24,87823
cash flow from financing-91,3224,825,023
cash and cash equivalents
cash-293,963293,963
overdraft109,975
change in cash-403,938293,963

everything managed group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for everything managed group limited. Get real-time insights into everything managed group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Everything Managed Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for everything managed group limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other large companies, companies in NE1 area or any other competitors across 12 key performance metrics.

everything managed group limited Ownership

EVERYTHING MANAGED GROUP LIMITED group structure

Everything Managed Group Limited has 6 subsidiary companies.

EVERYTHING MANAGED GROUP LIMITED Shareholders

james jukes 51.98%
lucas borthwick 24.35%
christopher penfold 8.92%
damon smith 5.2%
nichola johnson 2.6%
chris parker 2.6%
kelvin croney 1.5%
steve traviss 1.04%
michael lanny 0.78%
hugo clerey 0.52%

everything managed group limited directors

Everything Managed Group Limited currently has 2 directors. The longest serving directors include Mr Michael Topham (Oct 2024) and Mr Marc Angell (Oct 2024).

officercountryagestartendrole
Mr Michael Topham52 years Oct 2024- Director
Mr Marc Angell44 years Oct 2024- Director

P&L

September 2023

turnover

30.4m

+25%

operating profit

-4.1m

+215%

gross margin

39.2%

+39.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-603.5k

-1.17%

total assets

11.4m

+0.1%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

everything managed group limited company details

company number

13669826

Type

Private limited with Share Capital

industry

38110 - Collection of non-hazardous waste

incorporation date

October 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

September 2023

previous names

maymask (243) limited (March 2022)

accountant

-

auditor

CLIVE OWEN LLP

address

2nd floor 41-51 grey street, newcastle upon tyne, tyne and wear, NE1 6EE

Bank

-

Legal Advisor

-

everything managed group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to everything managed group limited. Currently there are 1 open charges and 0 have been satisfied in the past.

everything managed group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVERYTHING MANAGED GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

everything managed group limited Companies House Filings - See Documents

datedescriptionview/download