yc saville theatre limited

Live StartupMicro

yc saville theatre limited Company Information

Share YC SAVILLE THEATRE LIMITED

Company Number

13671326

Shareholders

citizenm financial holdings b.v

yc shaftesbury holdings limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

2 bentinck street, london, W1U 2FA

Website

-

yc saville theatre limited Estimated Valuation

£141.5k

Pomanda estimates the enterprise value of YC SAVILLE THEATRE LIMITED at £141.5k based on a Turnover of £130k and 1.09x industry multiple (adjusted for size and gross margin).

yc saville theatre limited Estimated Valuation

£75.6k

Pomanda estimates the enterprise value of YC SAVILLE THEATRE LIMITED at £75.6k based on an EBITDA of £16.6k and a 4.55x industry multiple (adjusted for size and gross margin).

yc saville theatre limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of YC SAVILLE THEATRE LIMITED at £7.5m based on Net Assets of £5.8m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yc Saville Theatre Limited Overview

Yc Saville Theatre Limited is a live company located in london, W1U 2FA with a Companies House number of 13671326. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2021, it's largest shareholder is citizenm financial holdings b.v with a 75% stake. Yc Saville Theatre Limited is a startup, micro sized company, Pomanda has estimated its turnover at £130k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yc Saville Theatre Limited Health Check

Pomanda's financial health check has awarded Yc Saville Theatre Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £130k, make it smaller than the average company (£18.9m)

£130k - Yc Saville Theatre Limited

£18.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Yc Saville Theatre Limited

- - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Yc Saville Theatre Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 12.8% make it more profitable than the average company (4.5%)

12.8% - Yc Saville Theatre Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

1 - Yc Saville Theatre Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Yc Saville Theatre Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130k, this is less efficient (£191k)

£130k - Yc Saville Theatre Limited

£191k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (45 days)

90 days - Yc Saville Theatre Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2372 days, this is slower than average (44 days)

2372 days - Yc Saville Theatre Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 168441 days, this is more than average (40 days)

168441 days - Yc Saville Theatre Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (14 weeks)

8 weeks - Yc Saville Theatre Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (69.7%)

85.2% - Yc Saville Theatre Limited

69.7% - Industry AVG

YC SAVILLE THEATRE LIMITED financials

EXPORTms excel logo

Yc Saville Theatre Limited's latest turnover from December 2023 is £130 thousand and the company has net assets of £5.8 million. According to their latest financial statements, we estimate that Yc Saville Theatre Limited has 1 employee and maintains cash reserves of £420.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover130,000152,824
Other Income Or Grants
Cost Of Sales82,76697,551
Gross Profit47,23455,273
Admin Expenses30,622968,129
Operating Profit16,612-912,856
Interest Payable2,099,3402,373,047
Interest Receivable
Pre-Tax Profit-2,082,728-3,285,903
Tax
Profit After Tax-2,082,728-3,285,903
Dividends Paid
Retained Profit-2,082,728-3,285,903
Employee Costs44,65741,885
Number Of Employees11
EBITDA*16,612-912,856

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress38,195,22837,747,616
Trade Debtors32,38539,000
Group Debtors
Misc Debtors79,69364,173
Cash420,852715,261
misc current assets
total current assets38,728,15838,566,050
total assets38,728,15838,566,050
Bank overdraft
Bank loan
Trade Creditors 538,012438,762
Group/Directors Accounts1,927,0281,802,357
other short term finances
hp & lease commitments
other current liabilities69,264275,335
total current liabilities2,534,3042,516,454
loans30,442,48528,215,499
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities30,442,48528,215,499
total liabilities32,976,78930,731,953
net assets5,751,3697,834,097
total shareholders funds5,751,3697,834,097
Dec 2023Dec 2022
Operating Activities
Operating Profit16,612-912,856
Depreciation
Amortisation
Tax
Stock447,61237,747,616
Debtors8,905103,173
Creditors99,250438,762
Accruals and Deferred Income-206,071275,335
Deferred Taxes & Provisions
Cash flow from operations-546,726-38,049,548
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts124,6711,802,357
Other Short Term Loans
Long term loans2,226,98628,215,499
Hire Purchase and Lease Commitments
other long term liabilities
share issue11,120,000
interest-2,099,340-2,373,047
cash flow from financing252,31738,764,809
cash and cash equivalents
cash-294,409715,261
overdraft
change in cash-294,409715,261

yc saville theatre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yc saville theatre limited. Get real-time insights into yc saville theatre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yc Saville Theatre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yc saville theatre limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.

yc saville theatre limited Ownership

YC SAVILLE THEATRE LIMITED group structure

Yc Saville Theatre Limited has no subsidiary companies.

Ultimate parent company

YC SAVILLE THEATRE LIMITED

13671326

YC SAVILLE THEATRE LIMITED Shareholders

citizenm financial holdings b.v 75%
yc shaftesbury holdings limited 25%

yc saville theatre limited directors

Yc Saville Theatre Limited currently has 5 directors. The longest serving directors include Mr Jurriaan Nienaber (Oct 2021) and Mr Peter Cameron (Oct 2021).

officercountryagestartendrole
Mr Jurriaan NienaberNetherlands45 years Oct 2021- Director
Mr Peter CameronEngland58 years Oct 2021- Director
Ms Helen WetherallEngland53 years Oct 2021- Director
Mr Oliver McDowellJersey42 years Mar 2023- Director
Mr Andrew Thorpe61 years Nov 2023- Director

P&L

December 2023

turnover

130k

-15%

operating profit

16.6k

-102%

gross margin

36.4%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.8m

-0.27%

total assets

38.7m

0%

cash

420.9k

-0.41%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

yc saville theatre limited company details

company number

13671326

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS CI LLP

address

2 bentinck street, london, W1U 2FA

Bank

-

Legal Advisor

-

yc saville theatre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yc saville theatre limited.

yc saville theatre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YC SAVILLE THEATRE LIMITED. This can take several minutes, an email will notify you when this has completed.

yc saville theatre limited Companies House Filings - See Documents

datedescriptionview/download