pine properties ii limited

pine properties ii limited Company Information

Share PINE PROPERTIES II LIMITED
Live 
StartupSmall

Company Number

13672627

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Philippe Peirs

Harry Hyman

View All

Shareholders

pine ii holdings limited

Group Structure

View All

Contact

Registered Address

3rd floor 10 rose & crown yard, king street, london, SW1Y 6RE

pine properties ii limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of PINE PROPERTIES II LIMITED at £3.9m based on a Turnover of £1.1m and 3.45x industry multiple (adjusted for size and gross margin).

pine properties ii limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PINE PROPERTIES II LIMITED at £0 based on an EBITDA of £-1.2m and a 7.12x industry multiple (adjusted for size and gross margin).

pine properties ii limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PINE PROPERTIES II LIMITED at £0 based on Net Assets of £-1.8m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pine Properties Ii Limited Overview

Pine Properties Ii Limited is a live company located in london, SW1Y 6RE with a Companies House number of 13672627. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2021, it's largest shareholder is pine ii holdings limited with a 100% stake. Pine Properties Ii Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pine Properties Ii Limited Health Check

Pomanda's financial health check has awarded Pine Properties Ii Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it in line with the average company (£1m)

£1.1m - Pine Properties Ii Limited

£1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pine Properties Ii Limited

- - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - Pine Properties Ii Limited

71% - Industry AVG

profitability

Profitability

an operating margin of -106.7% make it less profitable than the average company (22.4%)

-106.7% - Pine Properties Ii Limited

22.4% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Pine Properties Ii Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Pine Properties Ii Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.5k, this is equally as efficient (£201.2k)

£187.5k - Pine Properties Ii Limited

£201.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (33 days)

48 days - Pine Properties Ii Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (35 days)

0 days - Pine Properties Ii Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pine Properties Ii Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Pine Properties Ii Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113%, this is a higher level of debt than the average (71.1%)

113% - Pine Properties Ii Limited

71.1% - Industry AVG

PINE PROPERTIES II LIMITED financials

EXPORTms excel logo

Pine Properties Ii Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of -£1.8 million. According to their latest financial statements, we estimate that Pine Properties Ii Limited has 6 employees and maintains cash reserves of £195 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover1,124,733357,082
Other Income Or Grants00
Cost Of Sales325,829106,483
Gross Profit798,904250,598
Admin Expenses1,999,148846,355
Operating Profit-1,200,244-595,757
Interest Payable00
Interest Receivable11,1103,994
Pre-Tax Profit-1,189,134-591,763
Tax00
Profit After Tax-1,189,134-591,763
Dividends Paid00
Retained Profit-1,189,134-591,763
Employee Costs062,269
Number Of Employees62
EBITDA*-1,200,244-595,757

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets00
Intangible Assets00
Investments & Other13,245,0009,049,000
Debtors (Due After 1 year)00
Total Fixed Assets13,245,0009,049,000
Stock & work in progress00
Trade Debtors148,32048,000
Group Debtors11
Misc Debtors97,78262,059
Cash194,981228,251
misc current assets00
total current assets441,084338,311
total assets13,686,0849,387,311
Bank overdraft00
Bank loan00
Trade Creditors 4546,842
Group/Directors Accounts15,284,7339,754,167
other short term finances00
hp & lease commitments00
other current liabilities140,633120,619
total current liabilities15,425,8209,881,628
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions41,16097,445
total long term liabilities41,16097,445
total liabilities15,466,9809,979,073
net assets-1,780,896-591,762
total shareholders funds-1,780,896-591,762
Dec 2023Dec 2022
Operating Activities
Operating Profit-1,200,244-595,757
Depreciation00
Amortisation00
Tax00
Stock00
Debtors136,043110,060
Creditors-6,3886,842
Accruals and Deferred Income20,014120,619
Deferred Taxes & Provisions-56,28597,445
Cash flow from operations-1,378,946-480,911
Investing Activities
capital expenditure00
Change in Investments4,196,0009,049,000
cash flow from investments-4,196,000-9,049,000
Financing Activities
Bank loans00
Group/Directors Accounts5,530,5669,754,167
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue01
interest11,1103,994
cash flow from financing5,541,6769,758,162
cash and cash equivalents
cash-33,270228,251
overdraft00
change in cash-33,270228,251

pine properties ii limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pine properties ii limited. Get real-time insights into pine properties ii limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pine Properties Ii Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pine properties ii limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

pine properties ii limited Ownership

PINE PROPERTIES II LIMITED group structure

Pine Properties Ii Limited has no subsidiary companies.

Ultimate parent company

GOLDCREST FUND II SA SICAV RAIF PINE

#0157787

2 parents

PINE PROPERTIES II LIMITED

13672627

PINE PROPERTIES II LIMITED Shareholders

pine ii holdings limited 100%

pine properties ii limited directors

Pine Properties Ii Limited currently has 4 directors. The longest serving directors include Mr Philippe Peirs (Oct 2021) and Mr Harry Hyman (Oct 2021).

officercountryagestartendrole
Mr Philippe PeirsUnited Kingdom55 years Oct 2021- Director
Mr Harry Hyman68 years Oct 2021- Director
Mr Leo BaileyUnited Kingdom31 years Oct 2021- Director
Mr Andrew HerdUnited Kingdom66 years Aug 2024- Director

P&L

December 2023

turnover

1.1m

+215%

operating profit

-1.2m

0%

gross margin

71.1%

+1.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.8m

+2.01%

total assets

13.7m

+0.46%

cash

195k

-0.15%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pine properties ii limited company details

company number

13672627

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2021

age

3

incorporated

UK

ultimate parent company

GOLDCREST FUND II SA SICAV RAIF PINE

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

BEEVER AND STRUTHERS

auditor

-

address

3rd floor 10 rose & crown yard, king street, london, SW1Y 6RE

Bank

-

Legal Advisor

-

pine properties ii limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to pine properties ii limited. Currently there are 2 open charges and 0 have been satisfied in the past.

pine properties ii limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PINE PROPERTIES II LIMITED. This can take several minutes, an email will notify you when this has completed.

pine properties ii limited Companies House Filings - See Documents

datedescriptionview/download